Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

BGI Inc
OTC:BGRP

Watchlist Manager
BGI Inc Logo
BGI Inc
OTC:BGRP
Watchlist
Price: 0.01 USD Market Closed
Market Cap: $1.3m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-19%
5Y
-
10Y
-
Operating Income
+
3Y
+237%
5Y
-
10Y
-
Net Income
+
3Y
+16%
5Y
-
10Y
-

Earnings Waterfall
BGI Inc

Income Statement
BGI Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 May-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019
Revenue
Interest Expense
46
49
31
13
7
6
5
3
3
0
0
0
44
0
0
0
54
0
0
0
50
0
0
0
52
13
26
Revenue
94
N/A
277
+196%
118
-57%
91
-22%
74
-19%
30
-59%
20
-33%
44
+118%
57
+29%
260
+358%
535
+105%
999
+87%
1 743
+75%
1 960
+12%
2 124
+8%
2 087
-2%
2 101
+1%
2 101
+0%
2 071
-1%
2 027
-2%
1 892
-7%
1 844
-3%
1 828
-1%
1 835
+0%
1 798
-2%
1 767
-2%
1 710
-3%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
(120)
(290)
(534)
(938)
(1 032)
(1 105)
(1 106)
(1 130)
(1 140)
(1 126)
(1 089)
(1 001)
(972)
(964)
(971)
(967)
(956)
(931)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
92
N/A
227
+146%
465
+105%
805
+73%
928
+15%
1 019
+10%
981
-4%
970
-1%
961
-1%
946
-2%
938
-1%
891
-5%
872
-2%
864
-1%
864
0%
831
-4%
811
-3%
779
-4%
Operating Income
Operating Expenses
(111)
(141)
(129)
(119)
(73)
(58)
(45)
(48)
(55)
(126)
(250)
(470)
(788)
(922)
(1 004)
(997)
(1 012)
(1 014)
(1 003)
(978)
(897)
(876)
(1 041)
(850)
(799)
(759)
(729)
Selling, General & Administrative
(78)
(105)
(98)
(86)
(66)
(48)
(42)
(36)
(32)
(95)
(203)
(394)
(624)
(743)
(812)
(797)
(769)
(758)
(742)
(713)
(692)
(679)
(654)
(660)
(629)
(597)
(575)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(12)
(27)
(45)
(98)
(103)
(106)
(105)
(97)
(96)
(92)
(88)
(58)
(55)
(53)
(52)
(50)
(48)
(46)
Other Operating Expenses
(33)
(36)
(30)
(33)
(8)
(10)
(4)
(12)
(23)
(19)
(20)
(31)
(66)
(77)
(86)
(95)
(146)
(159)
(170)
(177)
(147)
(143)
(334)
(138)
(121)
(114)
(108)
Operating Income
(17)
N/A
136
N/A
(11)
N/A
(28)
-160%
1
N/A
(28)
N/A
(25)
+9%
(4)
+83%
2
N/A
14
+517%
(6)
N/A
(6)
-2%
17
N/A
5
-69%
15
+181%
(17)
N/A
(42)
-154%
(52)
-24%
(58)
-11%
(40)
+31%
(7)
+83%
(5)
+30%
(177)
-3 669%
14
N/A
33
+137%
52
+58%
49
-5%
Pre-Tax Income
Interest Income Expense
98
(23)
118
85
95
127
119
60
53
(9)
(18)
(24)
(44)
(41)
(47)
(60)
(53)
(53)
(53)
(52)
(51)
(51)
(50)
(50)
(50)
(50)
(50)
Non-Reccuring Items
(2)
(0)
0
0
0
0
0
1
6
0
0
0
0
0
0
3
(352)
(353)
(353)
(355)
(192)
(192)
0
(192)
(26)
(28)
(29)
Total Other Income
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
79
N/A
112
+42%
107
-5%
57
-46%
96
+67%
99
+3%
94
-5%
56
-40%
61
+9%
5
-92%
(23)
N/A
(30)
-28%
(27)
+7%
(36)
-32%
(32)
+11%
(74)
-130%
(448)
-505%
(458)
-2%
(463)
-1%
(447)
+3%
(250)
+44%
(247)
+1%
(227)
+8%
(228)
0%
(43)
+81%
(26)
+39%
(30)
-12%
Net Income
Tax Provision
2
2
1
0
(1)
1
1
1
1
(0)
34
36
42
40
5
5
60
61
63
63
35
36
36
40
8
7
7
Income from Continuing Operations
81
114
108
58
95
100
95
57
62
5
11
6
14
4
(27)
(69)
(388)
(397)
(400)
(384)
(214)
(211)
(191)
(188)
(35)
(19)
(23)
Income to Minority Interest
49
52
30
20
13
14
13
15
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
103
N/A
122
+19%
97
-20%
33
-66%
73
+119%
92
+25%
90
-2%
57
-37%
94
+66%
37
-61%
42
+16%
6
-86%
14
+141%
4
-75%
(27)
N/A
(69)
-153%
(389)
-460%
(398)
-2%
(401)
-1%
(385)
+4%
(214)
+44%
(211)
+1%
(191)
+10%
(188)
+1%
(35)
+81%
(19)
+46%
(23)
-19%
EPS (Diluted)
1.03
N/A
1.22
+18%
0.97
-20%
0.33
-66%
0.73
+121%
0.91
+25%
0.9
-1%
0.56
-38%
0.92
+64%
0.26
-72%
0.31
+19%
0.04
-87%
0.1
+150%
0.02
-80%
-0.21
N/A
-0.53
-152%
-2.92
-451%
-3.01
-3%
-3.03
-1%
-2.9
+4%
-1.62
+44%
-1.59
+2%
-1.43
+10%
-1.42
+1%
-0.27
+81%
-0.14
+48%
-0.17
-21%

See Also

Summary
BGRP intrinsic value, competitors valuation, and company profile.
DCF Valuation
BGRP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BGRP stock valuation using valuation multiples.
Wall Street Estimates
BGRP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BGRP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.