Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of BGRP.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BGRP Intrinsic Value
Not Available
Base Case Scenario
Compare BGRP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BGRP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BGI Inc

Current Assets 361.2m
Cash & Short-Term Investments 118.8m
Receivables 5.4m
Other Current Assets 237.1m
Non-Current Assets 260.5m
Long-Term Investments 1.7m
PP&E 107.4m
Intangibles 150.4m
Other Non-Current Assets 1m
Current Liabilities 256.5m
Accounts Payable 141.7m
Accrued Liabilities 46.4m
Short-Term Debt 39.5m
Other Current Liabilities 29m
Non-Current Liabilities 428.2m
Long-Term Debt 383.8m
Other Non-Current Liabilities 44.4m
Efficiency

Free Cash Flow Analysis
BGI Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BGI Inc

Revenue
1.7B USD
Cost of Revenue
-931.3m USD
Gross Profit
778.6m USD
Operating Expenses
-729.4m USD
Operating Income
49.2m USD
Other Expenses
-72.1m USD
Net Income
-22.9m USD
Fundamental Scores

BGRP Profitability Score
Profitability Due Diligence

BGI Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
hidden
Profitability
Score

BGI Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BGRP Solvency Score
Solvency Due Diligence

BGI Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

BGI Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BGRP Price Targets Summary
BGI Inc

There are no price targets for BGRP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BGRP is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y