biOasis Technologies Inc
OTC:BIOAF
Cash Flow Statement
Cash Flow Statement
biOasis Technologies Inc
| Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
1
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
1
|
1
|
(1)
|
2
|
(0)
|
(1)
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
+12%
|
(2)
-4%
|
(2)
-8%
|
(2)
-4%
|
(3)
-29%
|
(3)
+9%
|
(2)
+9%
|
(2)
-4%
|
(2)
+18%
|
(2)
-7%
|
(2)
+10%
|
(2)
+13%
|
(2)
+9%
|
(1)
+19%
|
(1)
-11%
|
(1)
+10%
|
(1)
0%
|
(2)
-33%
|
(2)
-36%
|
(3)
-17%
|
(4)
-39%
|
(4)
-4%
|
(4)
-10%
|
(4)
+11%
|
(3)
+13%
|
(3)
-3%
|
(3)
+14%
|
(3)
-22%
|
(3)
+5%
|
(3)
+16%
|
0
N/A
|
0
-29%
|
2
+467%
|
1
-23%
|
(2)
N/A
|
(2)
-4%
|
(4)
-68%
|
(3)
+6%
|
(2)
+29%
|
(2)
+21%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(1)
|
(2)
|
2
|
1
|
(1)
|
1
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-114%
|
2
N/A
|
1
-58%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
+71%
|
0
-63%
|
0
-33%
|
(0)
N/A
|
(0)
-90%
|
(1)
-38%
|
0
N/A
|
1
+710%
|
0
-51%
|
1
+113%
|
0
N/A
|
(0)
N/A
|
(0)
-900%
|
(0)
-8%
|
0
N/A
|
(0)
N/A
|
(0)
+88%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+22 631%
|
0
-100%
|
0
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
4
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
2
|
1
|
2
|
2
|
0
|
4
|
4
|
4
|
4
|
2
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
(1)
|
0
|
3
|
3
|
3
|
2
|
(1)
|
(1)
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
4
+3%
|
2
-44%
|
2
-29%
|
2
+3%
|
1
-11%
|
1
-40%
|
2
+175%
|
2
-21%
|
2
-5%
|
2
+3%
|
0
-87%
|
0
-54%
|
2
+1 278%
|
1
-7%
|
2
+10%
|
2
+3%
|
0
-89%
|
4
+2 159%
|
4
-5%
|
4
+1%
|
4
+2%
|
2
-60%
|
4
+134%
|
4
-3%
|
4
-2%
|
3
-8%
|
1
-64%
|
2
+60%
|
2
+33%
|
1
-47%
|
1
-44%
|
0
-95%
|
0
+686%
|
0
N/A
|
4
N/A
|
4
+0%
|
3
-29%
|
2
-14%
|
(1)
N/A
|
(1)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
1
-39%
|
2
+242%
|
0
-86%
|
(1)
N/A
|
(1)
+42%
|
(2)
-250%
|
1
N/A
|
1
-14%
|
0
-62%
|
0
N/A
|
(2)
N/A
|
(2)
-3%
|
(1)
+71%
|
0
N/A
|
1
+263%
|
1
-23%
|
(0)
N/A
|
2
N/A
|
2
-35%
|
1
-28%
|
0
-89%
|
(2)
N/A
|
(1)
+75%
|
(0)
+78%
|
1
N/A
|
0
-57%
|
(1)
N/A
|
(1)
+6%
|
(1)
+36%
|
(1)
-80%
|
1
N/A
|
2
+60%
|
2
+3%
|
2
-22%
|
2
-6%
|
(0)
N/A
|
(1)
-1 016%
|
(1)
-10%
|
(3)
-167%
|
(2)
+18%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
+12%
|
(2)
-4%
|
(2)
-8%
|
(2)
-4%
|
(3)
-29%
|
(3)
+9%
|
(2)
+9%
|
(2)
-4%
|
(2)
+18%
|
(2)
-7%
|
(2)
+10%
|
(2)
+13%
|
(2)
+9%
|
(1)
+19%
|
(1)
-11%
|
(1)
+10%
|
(1)
0%
|
(2)
-33%
|
(2)
-37%
|
(3)
-21%
|
(4)
-38%
|
(4)
-1%
|
(4)
-12%
|
(4)
+13%
|
(3)
+13%
|
(3)
-3%
|
(3)
+14%
|
(3)
-22%
|
(3)
+5%
|
(3)
+16%
|
0
N/A
|
0
-29%
|
2
+467%
|
1
-23%
|
(2)
N/A
|
(2)
-4%
|
(4)
-68%
|
(3)
+6%
|
(2)
+29%
|
(2)
+21%
|
|