Blue Biofuels Inc
OTC:BIOF
Income Statement
Earnings Waterfall
Blue Biofuels Inc
Income Statement
Blue Biofuels Inc
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
(5)
|
(8)
|
(8)
|
(7)
|
(9)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(1)
|
(2)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
(5)
|
(8)
|
(8)
|
(7)
|
(9)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+15%
|
(0)
N/A
|
(2)
-1 982%
|
(3)
-52%
|
(5)
-34%
|
(5)
-11%
|
(8)
-50%
|
(8)
+3%
|
(7)
+6%
|
(9)
-24%
|
(5)
+40%
|
(6)
-5%
|
(6)
-13%
|
(5)
+25%
|
(4)
+9%
|
(4)
+11%
|
(3)
+10%
|
(4)
-22%
|
(5)
-18%
|
(5)
+2%
|
(4)
+12%
|
(1)
+87%
|
(1)
-96%
|
(2)
-40%
|
(2)
-36%
|
(4)
-69%
|
(4)
-4%
|
(4)
-3%
|
(4)
-1%
|
(3)
+25%
|
(3)
-15%
|
(3)
+2%
|
(3)
+3%
|
(3)
+5%
|
(2)
+19%
|
(3)
-6%
|
(4)
-56%
|
(1)
+65%
|
(2)
-25%
|
(4)
-146%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+15%
|
(0)
N/A
|
(2)
-1 991%
|
(4)
-53%
|
(5)
-34%
|
(5)
-14%
|
(8)
-49%
|
(8)
+2%
|
(7)
+5%
|
(9)
-24%
|
(6)
+37%
|
(7)
-13%
|
(7)
-12%
|
(6)
+23%
|
(9)
-67%
|
(9)
+2%
|
(9)
-1%
|
(11)
-13%
|
(10)
+3%
|
(11)
-7%
|
(10)
+7%
|
(1)
+94%
|
(1)
-80%
|
(2)
-41%
|
(2)
-38%
|
(4)
-67%
|
(4)
-7%
|
(4)
-4%
|
(4)
+1%
|
(3)
+24%
|
(3)
-14%
|
(3)
+9%
|
(3)
+2%
|
(3)
+4%
|
(2)
+21%
|
(0)
+94%
|
(1)
-955%
|
(1)
+50%
|
(1)
-52%
|
(3)
-210%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(5)
|
(5)
|
(8)
|
(8)
|
(7)
|
(9)
|
(6)
|
(7)
|
(7)
|
(6)
|
(9)
|
(9)
|
(9)
|
(11)
|
(10)
|
(11)
|
(10)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+15%
|
(0)
-9%
|
(2)
-1 817%
|
(4)
-54%
|
(6)
-64%
|
(7)
-16%
|
(10)
-46%
|
(9)
+9%
|
(7)
+18%
|
(9)
-18%
|
(5)
+44%
|
(5)
-7%
|
(6)
-14%
|
(4)
+28%
|
(9)
-105%
|
(9)
+2%
|
(9)
-2%
|
(10)
-15%
|
(10)
-2%
|
(11)
-8%
|
(10)
+7%
|
(1)
+94%
|
(1)
-80%
|
(2)
-41%
|
(2)
-38%
|
(4)
-67%
|
(4)
-7%
|
(4)
-4%
|
(4)
+1%
|
(3)
+24%
|
(3)
-14%
|
(3)
+9%
|
(3)
+2%
|
(3)
+4%
|
(2)
+21%
|
(0)
+94%
|
(1)
-955%
|
(1)
+50%
|
(1)
-52%
|
(3)
-210%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
-0.11
N/A
|
-0.1
+9%
|
-0.17
-70%
|
-0.19
-12%
|
-0.26
-37%
|
-0.22
+15%
|
-0.18
+18%
|
-0.22
-22%
|
-0.14
+36%
|
-0.11
+21%
|
-0.11
N/A
|
-0.06
+45%
|
-0.17
-183%
|
-0.11
+35%
|
-0.12
-9%
|
-0.12
N/A
|
-0.13
-8%
|
-0.08
+38%
|
-0.07
+12%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
|