Blue Biofuels Inc
OTC:BIOF
Cash Flow Statement
Cash Flow Statement
Blue Biofuels Inc
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(6)
|
(8)
|
(6)
|
(7)
|
(6)
|
(6)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(10)
|
2
|
1
|
1
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
2
|
3
|
5
|
5
|
5
|
6
|
3
|
5
|
3
|
3
|
3
|
3
|
7
|
6
|
7
|
7
|
7
|
8
|
8
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
1
|
1
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+13%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-778%
|
(1)
-89%
|
(3)
-93%
|
(3)
+3%
|
(3)
+8%
|
(2)
+4%
|
(2)
+19%
|
(2)
-20%
|
(2)
-1%
|
(2)
+9%
|
(2)
0%
|
(2)
+17%
|
(2)
-7%
|
(2)
+2%
|
(2)
+6%
|
(2)
+3%
|
(1)
+22%
|
(0)
+72%
|
(1)
-131%
|
(1)
-51%
|
(2)
-82%
|
(2)
+21%
|
(2)
-9%
|
(2)
+4%
|
(2)
N/A
|
(2)
-4%
|
(2)
+5%
|
(2)
+3%
|
(2)
+18%
|
(1)
+22%
|
(1)
+23%
|
(1)
+6%
|
(1)
-11%
|
(1)
+27%
|
(1)
-3%
|
(1)
+12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-9%
|
(1)
-14%
|
(1)
-9%
|
(0)
+63%
|
(1)
-51%
|
(1)
+8%
|
(0)
+17%
|
(1)
-20%
|
(0)
+33%
|
(0)
-3%
|
(0)
-5%
|
(0)
+46%
|
(0)
-5%
|
(0)
+23%
|
(0)
N/A
|
(0)
N/A
|
(0)
-6%
|
(0)
+11%
|
0
N/A
|
(0)
N/A
|
(0)
-700%
|
(0)
-188%
|
(0)
+13%
|
(0)
+40%
|
(0)
-8%
|
(0)
-62%
|
(0)
-129%
|
(0)
N/A
|
(0)
+13%
|
(0)
+24%
|
(0)
+84%
|
(0)
+2%
|
(0)
+19%
|
(0)
-185%
|
(0)
-116%
|
(0)
-16%
|
(0)
+26%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
1
|
3
|
3
|
3
|
3
|
1
|
2
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
4
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
2
|
3
|
1
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+180%
|
2
+381%
|
3
+24%
|
3
+18%
|
3
+16%
|
2
-27%
|
2
N/A
|
3
+8%
|
2
-10%
|
3
+10%
|
3
+5%
|
2
-12%
|
2
N/A
|
2
-16%
|
2
+18%
|
2
-4%
|
2
-13%
|
2
N/A
|
1
-41%
|
3
+111%
|
3
+1%
|
3
+1%
|
4
+39%
|
0
-91%
|
1
+194%
|
1
+32%
|
1
-2%
|
2
+66%
|
2
-10%
|
2
+1%
|
2
-10%
|
1
-34%
|
1
+17%
|
1
-26%
|
1
+13%
|
1
-14%
|
1
-33%
|
1
+27%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
+150%
|
1
+2 060%
|
1
-31%
|
0
-47%
|
0
-63%
|
(1)
N/A
|
(1)
+31%
|
(0)
+63%
|
(0)
+39%
|
(0)
+14%
|
(0)
+67%
|
(0)
-350%
|
(0)
+94%
|
(0)
-300%
|
0
N/A
|
0
-28%
|
0
-94%
|
0
+400%
|
(0)
N/A
|
2
N/A
|
2
-26%
|
1
-31%
|
1
-22%
|
(2)
N/A
|
(1)
+31%
|
(1)
+31%
|
(1)
-13%
|
(0)
+52%
|
(1)
-22%
|
(0)
+25%
|
(0)
+59%
|
(0)
+14%
|
0
N/A
|
0
-83%
|
0
-86%
|
(0)
N/A
|
(0)
-2 294%
|
(0)
+86%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+13%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-487%
|
(2)
-82%
|
(3)
-89%
|
(3)
-4%
|
(3)
+6%
|
(3)
+5%
|
(2)
+20%
|
(2)
-10%
|
(2)
+1%
|
(2)
+7%
|
(2)
-1%
|
(2)
+17%
|
(2)
-6%
|
(2)
+2%
|
(2)
+6%
|
(2)
+2%
|
(1)
+23%
|
(0)
+69%
|
(1)
-137%
|
(2)
-52%
|
(3)
-74%
|
(2)
+20%
|
(2)
-4%
|
(2)
+3%
|
(2)
-4%
|
(3)
-16%
|
(2)
+4%
|
(2)
+5%
|
(2)
+19%
|
(1)
+32%
|
(1)
+22%
|
(1)
+7%
|
(1)
-19%
|
(1)
+12%
|
(1)
-7%
|
(1)
+16%
|
|