Bakhu Holdings Corp
OTC:BKUH
Cash Flow Statement
Cash Flow Statement
Bakhu Holdings Corp
| Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(14)
|
(11)
|
(11)
|
(11)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(7)
|
(12)
|
(16)
|
(18)
|
(21)
|
(21)
|
(19)
|
(18)
|
(10)
|
(6)
|
(2)
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
11
|
11
|
11
|
11
|
1
|
1
|
2
|
2
|
5
|
8
|
10
|
13
|
9
|
8
|
8
|
6
|
8
|
6
|
3
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
14
|
11
|
11
|
0
|
1
|
1
|
1
|
2
|
2
|
5
|
9
|
12
|
15
|
17
|
17
|
16
|
16
|
8
|
4
|
0
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
N/A
|
(0)
+40%
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
(0)
N/A
|
(0)
-933%
|
(0)
-39%
|
(0)
N/A
|
(0)
+2%
|
(0)
+62%
|
(0)
+63%
|
(0)
-67%
|
(0)
-70%
|
(0)
-188%
|
(1)
-27%
|
(1)
-95%
|
(2)
-45%
|
(2)
-2%
|
(2)
-21%
|
(3)
-20%
|
(3)
0%
|
(3)
+2%
|
(2)
+13%
|
(1)
+43%
|
(1)
+44%
|
(0)
+40%
|
(1)
-39%
|
(1)
-21%
|
(1)
-53%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+114%
|
0
-47%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
-75%
|
0
N/A
|
0
+100%
|
0
+50%
|
0
-33%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
0
N/A
|
0
+967%
|
0
+31%
|
0
N/A
|
0
N/A
|
0
-64%
|
0
-53%
|
0
+57%
|
0
+55%
|
1
+200%
|
1
+24%
|
1
+92%
|
2
+45%
|
2
+4%
|
3
+82%
|
3
-20%
|
3
N/A
|
3
-3%
|
1
-56%
|
1
+13%
|
1
-44%
|
0
-43%
|
1
+80%
|
1
+58%
|
1
+4%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+3 767%
|
0
-97%
|
0
-33%
|
(0)
N/A
|
(1)
-3 667%
|
(0)
+98%
|
(0)
+50%
|
(0)
+7%
|
0
N/A
|
0
+224%
|
0
-81%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
N/A
|
(0)
+40%
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
(0)
N/A
|
(0)
-933%
|
(0)
-39%
|
(0)
N/A
|
(0)
+2%
|
(0)
+62%
|
(0)
+63%
|
(0)
-67%
|
(0)
-70%
|
(0)
-188%
|
(1)
-27%
|
(1)
-95%
|
(2)
-45%
|
(2)
-2%
|
(2)
-21%
|
(3)
-20%
|
(3)
0%
|
(3)
+2%
|
(2)
+13%
|
(1)
+43%
|
(1)
+44%
|
(0)
+40%
|
(1)
-39%
|
(1)
-21%
|
(1)
-53%
|
|