Bakhu Holdings Corp
OTC:BKUH
Income Statement
Earnings Waterfall
Bakhu Holdings Corp
Income Statement
Bakhu Holdings Corp
| Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Apr-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(14)
|
(11)
|
(11)
|
(11)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(7)
|
(11)
|
(13)
|
(16)
|
(18)
|
(21)
|
(19)
|
(18)
|
(10)
|
(6)
|
1
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(14)
|
(11)
|
(11)
|
(11)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(7)
|
(11)
|
(13)
|
(16)
|
(18)
|
(18)
|
(19)
|
(18)
|
(10)
|
(6)
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+25%
|
(0)
-33%
|
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
-150%
|
(0)
-20%
|
(0)
-117%
|
(0)
-38%
|
(4)
-2 011%
|
(4)
0%
|
(4)
N/A
|
(14)
-273%
|
(11)
+25%
|
(11)
+1%
|
(11)
-1%
|
(1)
+93%
|
(1)
-49%
|
(1)
-14%
|
(2)
-90%
|
(3)
-37%
|
(7)
-111%
|
(11)
-59%
|
(13)
-18%
|
(16)
-22%
|
(18)
-16%
|
(21)
-14%
|
(19)
+7%
|
(18)
+4%
|
(10)
+45%
|
(6)
+39%
|
1
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+25%
|
(0)
-33%
|
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
-150%
|
(0)
-20%
|
(0)
-117%
|
(0)
-46%
|
(4)
-1 916%
|
(4)
0%
|
(4)
N/A
|
(14)
-271%
|
(11)
+25%
|
(11)
+1%
|
(11)
-1%
|
(1)
+93%
|
(1)
-52%
|
(1)
-14%
|
(2)
-89%
|
(3)
-38%
|
(7)
-109%
|
(11)
-58%
|
(16)
-43%
|
(18)
-18%
|
(21)
-13%
|
(21)
+1%
|
(19)
+7%
|
(18)
+4%
|
(10)
+44%
|
(6)
+39%
|
1
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(14)
|
(11)
|
(11)
|
(11)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(7)
|
(11)
|
(16)
|
(18)
|
(21)
|
(21)
|
(19)
|
(18)
|
(10)
|
(6)
|
1
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+25%
|
(0)
-33%
|
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
-150%
|
(0)
-20%
|
(0)
-117%
|
(0)
-46%
|
(4)
-1 916%
|
(4)
0%
|
(4)
N/A
|
(14)
-271%
|
(11)
+25%
|
(11)
+1%
|
(11)
-1%
|
(1)
+93%
|
(1)
-52%
|
(1)
-14%
|
(2)
-89%
|
(3)
-38%
|
(7)
-109%
|
(11)
-58%
|
(16)
-43%
|
(18)
-18%
|
(21)
-13%
|
(21)
+1%
|
(19)
+7%
|
(18)
+4%
|
(10)
+44%
|
(6)
+39%
|
1
N/A
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.07
+22%
|
-0.19
-171%
|
-0.19
N/A
|
-0.15
+21%
|
-0.13
+13%
|
-0.08
+38%
|
-0.08
N/A
|
-0.03
+63%
|
-0.07
-133%
|
-0.19
-171%
|
-0.22
-16%
|
-0.56
-155%
|
-0.73
-30%
|
-0.41
+44%
|
-0.05
+88%
|
-0.01
+80%
|
-0.05
-400%
|
-0.06
-20%
|
-0.04
+33%
|
-0.04
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
-0.06
-50%
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.06
+14%
|
-0.06
N/A
|
-0.03
+50%
|
-0.01
+67%
|
0
N/A
|
|