Balance Labs Inc
OTC:BLNC
Cash Flow Statement
Cash Flow Statement
Balance Labs Inc
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
4
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(4)
|
0
|
1
|
1
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(0)
-800%
|
(0)
-125%
|
(0)
+1%
|
(0)
-125%
|
(1)
-22%
|
(1)
-15%
|
(1)
-4%
|
(0)
+30%
|
(0)
+7%
|
(0)
+13%
|
(0)
-13%
|
(0)
-7%
|
(0)
+7%
|
(0)
0%
|
(0)
+2%
|
(0)
+3%
|
(0)
+2%
|
(0)
+6%
|
(0)
+16%
|
(0)
+10%
|
(0)
+9%
|
(0)
+13%
|
(0)
-34%
|
(0)
+3%
|
(0)
+68%
|
(0)
+37%
|
0
N/A
|
0
+126%
|
0
-69%
|
0
-81%
|
0
-8%
|
(0)
N/A
|
(0)
-193%
|
(0)
+8%
|
(0)
-19%
|
(0)
+5%
|
(0)
-5%
|
(0)
-8%
|
(0)
+9%
|
(0)
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-2 119%
|
(0)
-83%
|
(0)
-3%
|
(0)
-2%
|
(0)
-2%
|
(0)
+17%
|
(0)
+3%
|
(0)
+5%
|
(0)
+67%
|
(0)
-580%
|
(0)
-8%
|
(0)
-52%
|
(0)
-5%
|
(0)
+58%
|
(0)
+11%
|
(0)
+76%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-67%
|
0
+1 000%
|
0
+41%
|
0
+3%
|
1
+294%
|
1
+3%
|
1
-1%
|
1
+4%
|
0
-54%
|
0
N/A
|
0
+17%
|
0
+33%
|
1
+6%
|
0
-4%
|
0
-3%
|
0
-12%
|
0
-4%
|
0
-6%
|
0
+11%
|
0
-14%
|
0
-8%
|
0
-7%
|
0
-24%
|
0
+80%
|
1
+23%
|
1
-2%
|
0
-4%
|
0
-52%
|
0
-72%
|
0
-62%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+92%
|
0
+22%
|
0
+51%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-80%
|
0
+100%
|
(0)
N/A
|
(0)
-6%
|
0
N/A
|
0
-47%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
+91%
|
0
N/A
|
0
N/A
|
0
+13%
|
0
-71%
|
(0)
N/A
|
(0)
-14%
|
(0)
-25%
|
(0)
+78%
|
(0)
+59%
|
(0)
+45%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+1 930%
|
0
+114%
|
0
+2%
|
0
-7%
|
0
-43%
|
0
-60%
|
0
-84%
|
0
-8%
|
(0)
N/A
|
(0)
-173%
|
(0)
+1%
|
(0)
-19%
|
(0)
+5%
|
(0)
+17%
|
(0)
+14%
|
(0)
+27%
|
(0)
+45%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(0)
N/A
|
(0)
-800%
|
(0)
-125%
|
(0)
+1%
|
(0)
-130%
|
(1)
-22%
|
(1)
-15%
|
(1)
-2%
|
(0)
+30%
|
(0)
+7%
|
(0)
+13%
|
(0)
-13%
|
(0)
-7%
|
(0)
+7%
|
(0)
-1%
|
(0)
-5%
|
(0)
+2%
|
(0)
+2%
|
(0)
+2%
|
(0)
+21%
|
(0)
+10%
|
(0)
+10%
|
(0)
+19%
|
(0)
-34%
|
(0)
+0%
|
(0)
+66%
|
(0)
+33%
|
0
N/A
|
0
+126%
|
0
-69%
|
0
-81%
|
0
-8%
|
(0)
N/A
|
(0)
-193%
|
(0)
+8%
|
(0)
-19%
|
(0)
+5%
|
(0)
-5%
|
(0)
-8%
|
(0)
+9%
|
(0)
-2%
|
|