Balance Labs Inc
OTC:BLNC
Income Statement
Earnings Waterfall
Balance Labs Inc
Income Statement
Balance Labs Inc
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-33%
|
0
-61%
|
0
-49%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+49%
|
0
N/A
|
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
+20%
|
1
-48%
|
1
+11%
|
1
+10%
|
1
-17%
|
0
-61%
|
0
-27%
|
0
-38%
|
0
-60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-44%
|
(0)
-58%
|
(0)
-5%
|
(0)
-21%
|
(1)
-17%
|
(1)
-24%
|
(1)
-6%
|
(1)
+7%
|
(1)
+5%
|
(1)
+15%
|
(1)
-1%
|
(1)
-11%
|
(1)
-3%
|
(1)
+2%
|
(1)
-8%
|
(1)
+7%
|
(1)
+3%
|
(1)
+4%
|
(0)
+16%
|
(0)
+4%
|
(0)
+11%
|
1
N/A
|
1
+3%
|
1
+0%
|
1
+29%
|
0
-73%
|
0
-44%
|
0
+67%
|
0
+49%
|
(0)
N/A
|
0
N/A
|
0
-51%
|
(0)
N/A
|
(0)
+12%
|
(0)
-25%
|
(0)
-11%
|
(0)
-30%
|
(0)
-28%
|
(0)
-5%
|
(0)
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-47%
|
(0)
-66%
|
(0)
-12%
|
(1)
-54%
|
(1)
-35%
|
(1)
-33%
|
(1)
-18%
|
(1)
+11%
|
(1)
+9%
|
(1)
+22%
|
(0)
+48%
|
(1)
-30%
|
(1)
+1%
|
(1)
-5%
|
(1)
-55%
|
(1)
+13%
|
(1)
-7%
|
(1)
-4%
|
(1)
+1%
|
(1)
+17%
|
(1)
-3%
|
0
N/A
|
0
+16%
|
0
-47%
|
4
+1 566%
|
(1)
N/A
|
(1)
-5%
|
(1)
-3%
|
(4)
-375%
|
(1)
+81%
|
(1)
+18%
|
(1)
+17%
|
(0)
+14%
|
(0)
+15%
|
(0)
-8%
|
(0)
-1%
|
(1)
-30%
|
(1)
+2%
|
(0)
+21%
|
(0)
-11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
4
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-47%
|
(0)
-66%
|
(0)
-12%
|
(1)
-54%
|
(1)
-35%
|
(1)
-33%
|
(1)
-18%
|
(1)
+11%
|
(1)
+9%
|
(1)
+22%
|
(0)
+50%
|
(1)
-31%
|
(1)
+1%
|
(1)
-1%
|
(1)
-60%
|
(1)
+14%
|
(1)
-8%
|
(1)
-9%
|
(1)
+1%
|
(1)
+18%
|
(1)
-2%
|
0
N/A
|
0
+16%
|
0
-46%
|
4
+1 513%
|
(1)
N/A
|
(1)
-5%
|
(1)
-3%
|
(4)
-379%
|
(1)
+81%
|
(1)
+18%
|
(1)
+17%
|
(0)
+14%
|
(0)
+15%
|
(0)
-8%
|
(0)
-1%
|
(1)
-30%
|
(1)
+2%
|
(0)
+21%
|
(0)
-11%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.15
+1 400%
|
-0.04
N/A
|
-0.06
-50%
|
-0.06
N/A
|
-0.19
-217%
|
-0.04
+79%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
|