Blackstone Minerals Ltd
OTC:BLSTF
Blackstone Minerals Ltd
OTC:BLSTF
Price:
0.03
USD
Market Closed
Market Cap:
$15.8m
Income Statement
Earnings Waterfall
Blackstone Minerals Ltd
Blackstone Minerals Ltd
Income Statement
Blackstone Minerals Ltd
Blackstone Minerals Ltd
Currency: AUD
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+169%
|
0
-19%
|
0
+338%
|
1
+21%
|
0
-70%
|
1
+388%
|
1
+35%
|
1
+29%
|
1
-6%
|
4
+227%
|
4
-5%
|
4
+14%
|
6
+25%
|
1
-79%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
|
| Gross Profit |
(1)
N/A
|
(0)
+7%
|
(0)
+1%
|
(0)
+72%
|
(0)
-7%
|
(1)
-411%
|
(0)
+34%
|
(1)
-128%
|
(2)
-92%
|
(3)
-48%
|
0
N/A
|
0
+81%
|
2
+357%
|
4
+130%
|
(1)
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(8)
|
(5)
|
(4)
|
(6)
|
(7)
|
(9)
|
(17)
|
(26)
|
(37)
|
(39)
|
(27)
|
(20)
|
(14)
|
(8)
|
(7)
|
|
| Selling, General & Administrative |
(5)
|
(2)
|
(1)
|
(3)
|
(4)
|
(5)
|
(7)
|
(10)
|
(10)
|
(9)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
|
| Research & Development |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(9)
|
(14)
|
(25)
|
(29)
|
(20)
|
(13)
|
(7)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(8)
N/A
|
(6)
+35%
|
(4)
+24%
|
(6)
-38%
|
(7)
-22%
|
(10)
-40%
|
(17)
-75%
|
(27)
-56%
|
(39)
-45%
|
(42)
-9%
|
(27)
+36%
|
(20)
+28%
|
(12)
+37%
|
(4)
+66%
|
(8)
-82%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
2
|
(5)
|
(4)
|
(5)
|
(5)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(8)
N/A
|
(6)
+34%
|
(4)
+24%
|
(6)
-38%
|
(8)
-38%
|
(11)
-35%
|
(19)
-75%
|
(28)
-51%
|
(36)
-25%
|
(44)
-23%
|
(32)
+27%
|
(24)
+24%
|
(18)
+26%
|
(11)
+41%
|
(10)
+5%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(8)
|
(6)
|
(4)
|
(6)
|
(8)
|
(11)
|
(19)
|
(28)
|
(36)
|
(44)
|
(32)
|
(24)
|
(18)
|
(11)
|
(10)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
4
|
4
|
2
|
2
|
1
|
0
|
0
|
|
| Net Income (Common) |
(8)
N/A
|
(6)
+34%
|
(4)
+24%
|
(6)
-38%
|
(8)
-37%
|
(10)
-31%
|
(14)
-39%
|
(23)
-58%
|
(32)
-40%
|
(40)
-26%
|
(32)
+20%
|
(25)
+23%
|
(17)
+30%
|
(11)
+38%
|
(10)
+9%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.07
+46%
|
-0.04
+43%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.06
-50%
|
-0.07
-17%
|
-0.09
-29%
|
-0.06
+33%
|
-0.05
+17%
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
