Blackstone Minerals Ltd
ASX:BSX
Balance Sheet
Balance Sheet Decomposition
Blackstone Minerals Ltd
Blackstone Minerals Ltd
Balance Sheet
Blackstone Minerals Ltd
| Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
3
|
3
|
0
|
7
|
22
|
41
|
12
|
4
|
1
|
|
| Cash |
3
|
3
|
0
|
7
|
22
|
41
|
12
|
4
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
2
|
1
|
2
|
3
|
2
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
2
|
1
|
2
|
3
|
2
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
3
|
3
|
0
|
9
|
23
|
43
|
15
|
6
|
1
|
|
| PP&E Net |
2
|
10
|
10
|
20
|
17
|
13
|
13
|
10
|
80
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
13
|
13
|
10
|
80
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
14
|
9
|
4
|
3
|
|
| Total Assets |
4
N/A
|
14
+214%
|
11
-20%
|
29
+168%
|
41
+40%
|
70
+73%
|
37
-48%
|
19
-48%
|
84
+334%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
1
|
0
|
7
|
4
|
4
|
5
|
1
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
0
|
8
|
5
|
5
|
6
|
3
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
3
|
1
|
1
|
4
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Total Liabilities |
0
N/A
|
1
+511%
|
0
-69%
|
11
+3 570%
|
11
+0%
|
7
-31%
|
5
-30%
|
1
N/A
|
0
+39%
|
|
| Equity | ||||||||||
| Common Stock |
4
|
21
|
23
|
38
|
61
|
127
|
127
|
132
|
200
|
|
| Retained Earnings |
0
|
9
|
13
|
20
|
32
|
65
|
96
|
112
|
117
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Total Equity |
4
N/A
|
13
+203%
|
11
-17%
|
18
+73%
|
30
+64%
|
63
+110%
|
32
-50%
|
20
-36%
|
84
+320%
|
|
| Total Liabilities & Equity |
4
N/A
|
14
+214%
|
11
-20%
|
29
+168%
|
41
+40%
|
70
+73%
|
37
-48%
|
19
-48%
|
84
+334%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
36
|
96
|
123
|
252
|
348
|
506
|
508
|
538
|
1 394
|
|