Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Beenos Inc banner

Beenos Inc
OTC:BNNNF

Watchlist Manager
Beenos Inc Logo
Beenos Inc
OTC:BNNNF
Watchlist
Price: 24.96 USD 86.55%
Market Cap: $312m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-32%
5Y
-30%
10Y
+19%
Operating Income
+
3Y
+206%
5Y
-21%
10Y
+265%
Net Income
+
3Y
+297%
5Y
-58%
10Y
+83%

Earnings Waterfall
Beenos Inc

Income Statement
Beenos Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2005 Jun-2005 Dec-2005 Mar-2006 Jun-2006 Dec-2006 Mar-2007 Jun-2007 Dec-2007 Mar-2008 Jun-2008 Dec-2008 Mar-2009 Jun-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
1
0
0
2
0
0
8
2
5
8
12
13
14
13
12
12
11
10
10
10
11
13
14
13
11
9
8
7
7
8
8
9
10
11
12
12
13
15
15
16
16
13
11
10
8
10
11
12
13
14
14
14
14
15
16
17
18
17
17
16
15
16
17
20
25
0
Revenue
8 601
N/A
9 649
+12%
8 760
-9%
9 510
+9%
9 580
+1%
9 987
+4%
10 581
+6%
10 486
-1%
9 603
-8%
8 728
-9%
8 916
+2%
9 467
+6%
9 845
+4%
9 981
+1%
9 758
-2%
9 674
-1%
9 346
-3%
12 165
+30%
12 087
-1%
11 613
-4%
11 031
-5%
10 791
-2%
10 397
-4%
10 214
-2%
10 301
+1%
9 950
-3%
9 945
0%
9 966
+0%
10 031
+1%
10 309
+3%
10 339
+0%
10 941
+6%
11 654
+7%
12 600
+8%
14 023
+11%
14 892
+6%
16 119
+8%
16 936
+5%
17 390
+3%
17 885
+3%
18 734
+5%
19 227
+3%
19 541
+2%
20 050
+3%
19 909
-1%
20 711
+4%
21 107
+2%
21 303
+1%
22 361
+5%
22 768
+2%
22 712
0%
23 847
+5%
23 533
-1%
25 277
+7%
28 097
+11%
27 873
-1%
27 218
-2%
25 873
-5%
24 020
-7%
24 010
0%
24 712
+3%
25 008
+1%
25 548
+2%
26 579
+4%
28 233
+6%
29 846
+6%
30 005
+1%
30 483
+2%
30 355
0%
32 508
+7%
33 460
+3%
33 954
+1%
30 800
-9%
25 428
-17%
22 185
-13%
18 916
-15%
19 184
+1%
Gross Profit
Cost of Revenue
(5 128)
(5 695)
(5 085)
(5 547)
(5 541)
(5 911)
(6 761)
(6 747)
(6 200)
(5 195)
(5 405)
(5 727)
(5 974)
(6 099)
(5 949)
(5 907)
(5 600)
(7 286)
(7 162)
(6 763)
(6 315)
(6 094)
(5 862)
(5 728)
(5 727)
(5 478)
(5 353)
(5 289)
(5 354)
(5 489)
(5 483)
(5 778)
(6 109)
(6 535)
(7 014)
(7 300)
(7 625)
(8 068)
(8 410)
(8 617)
(8 930)
(9 182)
(9 327)
(9 575)
(9 729)
(9 525)
(9 611)
(9 623)
(10 216)
(10 877)
(11 160)
(12 103)
(12 203)
(12 611)
(12 871)
(12 729)
(12 302)
(12 128)
(12 187)
(12 061)
(12 325)
(12 668)
(13 418)
(14 272)
(15 880)
(17 856)
(17 453)
(17 413)
(16 402)
(16 536)
(17 986)
(18 738)
(16 844)
(13 492)
(10 713)
(7 863)
(8 023)
Gross Profit
3 473
N/A
3 954
+14%
3 675
-7%
3 963
+8%
4 038
+2%
4 076
+1%
3 821
-6%
3 740
-2%
3 403
-9%
3 533
+4%
3 512
-1%
3 739
+6%
3 871
+4%
3 881
+0%
3 809
-2%
3 768
-1%
3 745
-1%
4 879
+30%
4 925
+1%
4 851
-2%
4 716
-3%
4 697
0%
4 535
-3%
4 486
-1%
4 574
+2%
4 471
-2%
4 592
+3%
4 677
+2%
4 678
+0%
4 820
+3%
4 857
+1%
5 164
+6%
5 545
+7%
6 064
+9%
7 009
+16%
7 592
+8%
8 494
+12%
8 868
+4%
8 980
+1%
9 267
+3%
9 803
+6%
10 045
+2%
10 215
+2%
10 475
+3%
10 180
-3%
11 186
+10%
11 496
+3%
11 680
+2%
12 145
+4%
11 891
-2%
11 552
-3%
11 745
+2%
11 330
-4%
12 665
+12%
15 225
+20%
15 143
-1%
14 915
-2%
13 745
-8%
11 833
-14%
11 949
+1%
12 387
+4%
12 341
0%
12 130
-2%
12 307
+1%
12 353
+0%
11 990
-3%
12 552
+5%
13 070
+4%
13 953
+7%
15 972
+14%
15 474
-3%
15 216
-2%
13 956
-8%
11 936
-14%
11 472
-4%
11 053
-4%
11 161
+1%
Operating Income
Operating Expenses
(2 969)
(3 543)
(3 383)
(3 716)
(3 812)
(4 045)
(4 366)
(4 263)
(3 756)
(3 291)
(3 262)
(3 406)
(3 477)
(3 580)
(3 605)
(3 618)
(3 536)
(4 744)
(4 758)
(4 736)
(4 734)
(4 780)
(4 788)
(4 910)
(4 862)
(4 782)
(4 801)
(4 715)
(4 923)
(5 045)
(5 278)
(5 619)
(5 969)
(6 423)
(6 689)
(7 048)
(7 516)
(7 683)
(8 067)
(8 367)
(8 541)
(8 844)
(9 112)
(9 355)
(9 615)
(9 679)
(9 983)
(9 954)
(10 219)
(10 358)
(10 427)
(10 890)
(10 793)
(10 958)
(10 837)
(10 801)
(10 375)
(10 369)
(10 478)
(10 438)
(10 677)
(10 656)
(10 709)
(10 860)
(11 185)
(11 662)
(11 542)
(11 518)
(11 531)
(11 471)
(11 688)
(11 780)
(10 698)
(9 535)
(8 514)
(7 600)
(7 593)
Selling, General & Administrative
(2 969)
(3 543)
(3 383)
(3 624)
(3 654)
(3 833)
(4 186)
(4 105)
(3 590)
(3 135)
(3 094)
(3 300)
(3 422)
(3 579)
(3 604)
(3 617)
(3 536)
(4 504)
(4 758)
(4 736)
(4 734)
(4 584)
(4 788)
(4 910)
(4 862)
(4 604)
(4 801)
(4 715)
(4 923)
(4 848)
(5 278)
(5 619)
(5 969)
(6 222)
(6 689)
(7 049)
(7 516)
(7 683)
(8 130)
(8 351)
(8 536)
(8 844)
(9 112)
(9 355)
(9 615)
(9 679)
(9 983)
(9 954)
(10 219)
(10 358)
(10 427)
(10 848)
(10 793)
(10 958)
(10 837)
(10 801)
(10 375)
(10 369)
(10 478)
(10 438)
(10 677)
(10 656)
(10 709)
(10 858)
(11 184)
(11 661)
(11 540)
(11 518)
(11 529)
(11 470)
(11 687)
(11 778)
(10 698)
(9 534)
(8 514)
(7 601)
(7 591)
Depreciation & Amortization
0
0
0
0
(66)
(120)
(180)
(158)
(166)
(156)
(168)
0
0
0
0
0
0
(240)
0
0
0
(196)
0
0
0
(178)
0
0
0
(197)
0
0
0
(201)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
(92)
(92)
(92)
0
0
0
0
0
(106)
(55)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
64
(15)
(5)
(0)
0
0
0
(0)
0
0
0
(0)
0
(42)
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
(2)
(1)
(1)
(2)
0
(2)
(1)
(1)
(2)
0
(1)
0
0
(2)
Operating Income
504
N/A
411
-18%
292
-29%
247
-16%
226
-9%
31
-86%
(546)
N/A
(523)
+4%
(353)
+33%
242
N/A
250
+3%
333
+33%
394
+18%
301
-23%
204
-32%
149
-27%
209
+40%
135
-36%
167
+24%
114
-32%
(18)
N/A
(83)
-351%
(253)
-204%
(424)
-68%
(288)
+32%
(310)
-8%
(209)
+33%
(38)
+82%
(246)
-554%
(225)
+9%
(422)
-87%
(456)
-8%
(424)
+7%
(358)
+16%
319
N/A
543
+70%
978
+80%
1 185
+21%
913
-23%
901
-1%
1 263
+40%
1 200
-5%
1 103
-8%
1 120
+2%
565
-50%
1 507
+167%
1 514
+0%
1 727
+14%
1 927
+12%
1 534
-20%
1 125
-27%
855
-24%
537
-37%
1 708
+218%
4 388
+157%
4 343
-1%
4 541
+5%
3 376
-26%
1 355
-60%
1 511
+12%
1 709
+13%
1 685
-1%
1 422
-16%
1 447
+2%
1 168
-19%
328
-72%
1 010
+208%
1 552
+54%
2 422
+56%
4 501
+86%
3 786
-16%
3 436
-9%
3 258
-5%
2 401
-26%
2 958
+23%
3 453
+17%
3 568
+3%
Pre-Tax Income
Interest Income Expense
3
4
4
62
59
56
(24)
(147)
(129)
(140)
(21)
(84)
(12)
45
100
52
(45)
(106)
(166)
(225)
(199)
(216)
(104)
(35)
(20)
194
94
77
375
345
397
399
109
(16)
(58)
(49)
(60)
(38)
(19)
(2)
(6)
(3)
(12)
35
45
31
84
114
123
185
148
43
1
(58)
(17)
(18)
(38)
(57)
(168)
(199)
(167)
(155)
(168)
(91)
(74)
(71)
(198)
(372)
(357)
(481)
(379)
(190)
(203)
(71)
(20)
(145)
11
Non-Reccuring Items
(59)
(92)
(78)
(20)
15
0
(207)
(382)
(382)
(214)
(36)
(86)
(34)
(44)
5
(11)
(40)
(85)
(146)
(141)
(108)
(84)
(23)
(53)
(53)
(184)
(155)
(122)
(126)
1
(76)
(76)
(70)
(93)
7
83
73
90
0
0
0
0
0
0
0
0
0
0
0
(42)
(42)
0
(27)
14
19
23
10
(85)
(98)
(101)
(102)
(10)
(9)
58
60
121
122
56
(94)
(271)
(273)
(266)
(97)
31
27
(198)
(212)
Gain/Loss on Disposition of Assets
0
0
0
(3)
(3)
(3)
112
238
238
126
0
0
0
0
3
23
34
153
149
121
142
359
356
362
330
(5)
7
8
8
8
166
166
181
175
8
8
(7)
(1)
0
0
0
0
0
0
0
0
24
24
24
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
0
0
0
0
0
0
1 003
914
0
0
0
Total Other Income
(12)
(9)
9
(4)
(5)
(8)
11
16
20
22
21
18
5
7
7
22
24
26
25
19
12
14
11
7
12
14
14
22
17
21
13
5
9
7
10
9
3
1
(2)
7
16
14
7
1
(3)
14
16
15
50
11
30
35
10
50
(15)
(20)
(8)
(44)
41
98
87
115
117
56
43
9
40
58
63
33
26
21
97
(108)
758
682
(590)
Pre-Tax Income
436
N/A
314
-28%
228
-27%
283
+24%
292
+3%
76
-74%
(654)
N/A
(799)
-22%
(606)
+24%
36
N/A
213
+491%
181
-15%
353
+94%
310
-12%
319
+3%
235
-26%
183
-22%
122
-33%
29
-76%
(112)
N/A
(172)
-53%
(11)
+94%
(14)
-25%
(142)
-930%
(18)
+88%
(291)
-1 563%
(250)
+14%
(53)
+79%
28
N/A
149
+440%
78
-48%
38
-51%
(195)
N/A
(285)
-46%
287
N/A
594
+107%
987
+66%
1 238
+25%
892
-28%
906
+2%
1 272
+40%
1 212
-5%
1 098
-9%
1 156
+5%
607
-48%
1 553
+156%
1 637
+5%
1 880
+15%
2 124
+13%
1 711
-19%
1 261
-26%
932
-26%
520
-44%
1 714
+229%
4 376
+155%
4 328
-1%
4 506
+4%
3 190
-29%
1 129
-65%
1 309
+16%
1 527
+17%
1 636
+7%
1 361
-17%
1 469
+8%
1 197
-19%
421
-65%
974
+131%
1 294
+33%
2 034
+57%
3 782
+86%
3 160
-16%
3 001
-5%
4 058
+35%
3 167
-22%
3 723
+18%
3 792
+2%
2 777
-27%
Net Income
Tax Provision
(140)
(151)
(116)
(189)
(200)
(182)
(104)
(53)
(57)
(111)
(146)
(183)
(200)
(193)
(165)
(103)
(69)
(103)
(101)
(158)
(155)
(104)
(70)
10
(38)
(26)
(39)
(98)
(70)
(93)
(38)
(81)
(101)
(140)
(298)
(281)
(291)
(317)
(252)
(278)
(356)
(226)
(310)
(315)
(208)
(411)
(366)
(477)
(665)
(664)
(528)
(435)
(260)
(653)
(1 470)
(1 503)
(1 528)
(1 360)
(751)
(863)
(975)
(945)
(811)
(796)
(882)
(633)
(769)
(953)
(1 071)
(1 583)
(1 335)
(1 392)
(1 422)
(1 815)
(2 101)
(1 823)
(1 530)
Income from Continuing Operations
296
163
112
94
92
(105)
(758)
(852)
(663)
(75)
67
(2)
153
117
154
132
114
19
(72)
(270)
(327)
(115)
(84)
(132)
(56)
(317)
(289)
(151)
(43)
57
40
(43)
(296)
(426)
(12)
313
696
921
640
628
917
986
789
841
398
1 141
1 271
1 403
1 459
1 048
733
497
261
1 061
2 906
2 825
2 978
1 830
378
446
552
691
550
673
315
(212)
205
341
963
2 199
1 825
1 609
2 636
1 352
1 622
1 969
1 247
Income to Minority Interest
0
1
0
12
28
101
138
119
47
(1)
2
5
5
6
2
9
15
25
20
7
(3)
(11)
(13)
(18)
(29)
(34)
(34)
(32)
(21)
(21)
(11)
(16)
(21)
(25)
(35)
(35)
(14)
(22)
(18)
(39)
(55)
(45)
(47)
(97)
(90)
(130)
(133)
(124)
(146)
(125)
(48)
(16)
35
17
(33)
33
12
61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
296
N/A
163
-45%
112
-31%
106
-6%
120
+13%
(5)
N/A
(620)
-13 380%
(734)
-18%
(616)
+16%
(76)
+88%
69
N/A
4
-95%
158
+4 283%
123
-22%
157
+27%
141
-10%
129
-8%
44
-66%
(52)
N/A
(263)
-403%
(329)
-25%
(125)
+62%
(97)
+22%
(150)
-55%
(85)
+43%
(351)
-312%
(324)
+8%
(183)
+43%
(63)
+65%
36
N/A
29
-19%
(59)
N/A
(316)
-437%
(451)
-43%
(47)
+90%
277
N/A
682
+146%
898
+32%
622
-31%
589
-5%
862
+46%
941
+9%
742
-21%
744
+0%
308
-59%
1 011
+228%
1 138
+13%
1 279
+12%
1 314
+3%
923
-30%
685
-26%
482
-30%
296
-39%
1 077
+264%
2 872
+167%
2 858
-1%
2 990
+5%
1 892
-37%
420
-78%
465
+11%
556
+20%
691
+24%
550
-20%
672
+22%
314
-53%
(211)
N/A
205
N/A
342
+67%
965
+182%
2 198
+128%
1 825
-17%
1 608
-12%
2 635
+64%
1 351
-49%
1 620
+20%
1 969
+22%
1 246
-37%
EPS (Diluted)
25.54
N/A
14.71
-42%
10.39
-29%
9.36
-10%
10.43
+11%
-0.41
N/A
-55.36
-13 402%
-66.09
-19%
-55.49
+16%
-6.66
+88%
6.11
N/A
0.32
-95%
13.96
+4 263%
10.89
-22%
14.1
+29%
12.46
-12%
11.56
-7%
4
-65%
-4.7
N/A
-23.69
-404%
-29.63
-25%
-11.36
+62%
-8.76
+23%
-13.53
-54%
-7.66
+43%
-31.9
-316%
-28.89
+9%
-16.35
+43%
-5.66
+65%
3.27
N/A
2.61
-20%
-4.86
N/A
-26.14
-438%
-37.58
-44%
-3.84
+90%
22.55
N/A
55.4
+146%
73.19
+32%
51
-30%
48.31
-5%
70.67
+46%
76.93
+9%
60.82
-21%
60.51
-1%
25.04
-59%
82.38
+229%
93.28
+13%
104.86
+12%
107.66
+3%
75.57
-30%
56.2
-26%
40.1
-29%
24.72
-38%
89.58
+262%
240.64
+169%
222.91
-7%
236.89
+6%
150.61
-36%
31.19
-79%
33.74
+8%
40
+19%
50.48
+26%
43.22
-14%
48.35
+12%
25.49
-47%
-16.92
N/A
15.65
N/A
26.24
+68%
77.87
+197%
172.24
+121%
147.62
-14%
128.43
-13%
206.3
+61%
106.93
-48%
123.42
+15%
148.33
+20%
94.1
-37%

See Also

Summary
BNNNF intrinsic value, competitors valuation, and company profile.
DCF Valuation
BNNNF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BNNNF stock valuation using valuation multiples.
Wall Street Estimates
BNNNF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BNNNF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 322,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett