Beenos Inc
OTC:BNNNF

Watchlist Manager
Beenos Inc Logo
Beenos Inc
OTC:BNNNF
Watchlist
Price: 24.96 USD 86.55% Market Closed
Market Cap: 312m USD

Intrinsic Value

The intrinsic value of one BNNNF stock under the Base Case scenario is 14.18 USD. Compared to the current market price of 24.96 USD, Beenos Inc is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BNNNF Intrinsic Value
14.18 USD
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beenos Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BNNNF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BNNNF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beenos Inc.

Explain Valuation
Compare BNNNF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beenos Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beenos Inc

Current Assets 26B
Cash & Short-Term Investments 19.9B
Receivables 3.2B
Other Current Assets 3B
Non-Current Assets 4.4B
Long-Term Investments 2.5B
PP&E 493m
Intangibles 383m
Other Non-Current Assets 1.1B
Current Liabilities 14B
Accounts Payable 29m
Short-Term Debt 2.9B
Other Current Liabilities 11.1B
Non-Current Liabilities 929m
Long-Term Debt 420m
Other Non-Current Liabilities 509m
Efficiency

Free Cash Flow Analysis
Beenos Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beenos Inc

Revenue
19.2B JPY
Cost of Revenue
-8B JPY
Gross Profit
11.2B JPY
Operating Expenses
-7.6B JPY
Operating Income
3.6B JPY
Other Expenses
-2.3B JPY
Net Income
1.2B JPY
Fundamental Scores

BNNNF Profitability Score
Profitability Due Diligence

Beenos Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
56/100
Profitability
Score

Beenos Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

BNNNF Solvency Score
Solvency Due Diligence

Beenos Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Beenos Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BNNNF Price Targets Summary
Beenos Inc

There are no price targets for BNNNF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beenos Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BNNNF stock?

The intrinsic value of one BNNNF stock under the Base Case scenario is 14.18 USD.

Is BNNNF stock undervalued or overvalued?

Compared to the current market price of 24.96 USD, Beenos Inc is Overvalued by 43%.

Back to Top