Banyan Corp
OTC:BNYN
Balance Sheet
Balance Sheet Decomposition
Banyan Corp
Banyan Corp
Balance Sheet
Banyan Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
0
|
0
|
2
|
2
|
|
| Accounts Receivables |
1
|
1
|
0
|
0
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
0
|
0
|
2
|
2
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
1
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Assets |
2
N/A
|
1
-34%
|
1
+0%
|
2
+78%
|
5
+181%
|
5
-14%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
1
|
0
|
1
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
2
|
2
|
2
|
2
|
2
|
|
| Long-Term Debt |
1
|
1
|
0
|
1
|
2
|
2
|
|
| Total Liabilities |
2
N/A
|
2
+1%
|
2
+12%
|
3
+5%
|
4
+73%
|
5
+2%
|
|
| Equity | |||||||
| Common Stock |
5
|
8
|
10
|
16
|
15
|
18
|
|
| Retained Earnings |
5
|
9
|
12
|
17
|
21
|
26
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
6
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
-98%
|
1
-23%
|
1
+50%
|
1
N/A
|
0
N/A
|
|
| Total Liabilities & Equity |
2
N/A
|
1
-34%
|
1
+0%
|
2
+78%
|
5
+181%
|
5
-14%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
2
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
|