B

Banyan Corp
OTC:BNYN

Watchlist Manager
Banyan Corp
OTC:BNYN
Watchlist
Price: 0.0002 USD Market Closed
Market Cap: $290.6k

Income Statement

Earnings Waterfall
Banyan Corp

Income Statement
Banyan Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008
Revenue
Interest Expense
2
2
2
2
2
3
3
3
3
2
2
Revenue
1
N/A
2
+84%
3
+65%
4
+32%
5
+25%
6
+7%
6
-4%
5
-5%
5
-6%
4
-17%
3
-16%
Gross Profit
Cost of Revenue
(0)
(0)
0
0
0
0
0
0
0
0
0
Gross Profit
1
N/A
2
+96%
0
N/A
3
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(3)
(4)
(5)
(5)
(7)
(7)
(7)
(7)
(7)
(6)
(5)
Selling, General & Administrative
(3)
(4)
(5)
(5)
(6)
(6)
(6)
(7)
(7)
(6)
(5)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
(2)
N/A
(2)
-2%
(2)
+28%
(1)
+41%
(1)
-29%
(1)
+20%
(1)
-27%
(2)
-49%
(2)
-4%
(2)
+7%
(1)
+16%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
Non-Reccuring Items
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
Total Other Income
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
Pre-Tax Income
(5)
N/A
(5)
-6%
(4)
+16%
(4)
+13%
(4)
-13%
(4)
-9%
(5)
-17%
(6)
-13%
(5)
+7%
(5)
+12%
(4)
+17%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(6)
(5)
(5)
(4)
Net Income (Common)
(5)
N/A
(5)
-6%
(4)
+16%
(4)
+13%
(4)
-13%
(4)
-9%
(5)
-17%
(6)
-13%
(5)
+7%
(5)
+12%
(4)
+17%
EPS (Diluted)
-494.14
N/A
-246
+50%
-207
+16%
-120.33
+42%
-127.41
-6%
-31.78
+75%
-18.94
+40%
-11.59
+39%
-10.34
+11%
-1.81
+82%
-0.84
+54%