Excelsior Solutions Corp
OTC:BRYN

Watchlist Manager
Excelsior Solutions Corp Logo
Excelsior Solutions Corp
OTC:BRYN
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: $208.2

Cash Flow Statement

Cash Flow Statement
Excelsior Solutions Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-1997 Sep-1997 Dec-1997 Mar-1998 Jun-1998 Sep-1998 Dec-1998 Mar-1999 Jun-1999 Sep-1999 Dec-1999 Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2001
Operating Cash Flow
Net Income
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(9)
(8)
(9)
(9)
(9)
(8)
(7)
(7)
(6)
Depreciation & Amortization
0
1
1
1
0
1
2
2
1
2
1
1
0
0
0
0
Other Non-Cash Items
1
1
1
1
2
0
0
0
2
3
5
5
5
3
1
1
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
0
1
(1)
(1)
(1)
(2)
0
1
0
0
(0)
(1)
0
0
1
1
Cash from Operating Activities
(2)
N/A
(2)
+1%
(5)
-104%
(6)
-25%
(7)
-26%
(9)
-24%
(8)
+13%
(6)
+23%
(5)
+16%
(3)
+32%
(2)
+31%
(3)
-23%
(3)
+6%
(4)
-37%
(4)
-4%
(4)
-2%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
Other Items
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
1
1
1
0
0
(0)
(0)
Cash from Investing Activities
(0)
N/A
(0)
+25%
(0)
-88%
(1)
-4%
(1)
-19%
(1)
-10%
(1)
+22%
(0)
+29%
1
N/A
1
+10%
1
+11%
1
-10%
(0)
N/A
(0)
-61%
(0)
-39%
(0)
+33%
Financing Cash Flow
Net Issuance of Common Stock
2
2
12
11
12
12
3
3
2
2
1
3
3
4
4
4
Net Issuance of Debt
1
2
(1)
(2)
(2)
(3)
1
0
1
1
0
0
0
(0)
(0)
0
Other
(0)
(1)
(1)
(1)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
Cash from Financing Activities
2
N/A
2
+1%
10
+299%
8
-18%
10
+23%
10
-3%
3
-65%
4
+7%
2
-41%
3
+16%
1
-49%
3
+124%
3
+2%
4
+43%
4
+5%
4
-19%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(0)
N/A
0
N/A
5
N/A
2
-60%
2
+12%
0
-92%
(5)
N/A
(3)
+45%
(2)
+20%
(0)
+96%
(0)
-100%
1
N/A
0
-99%
0
+2 033%
0
-59%
(1)
N/A
Free Cash Flow
Free Cash Flow
(2)
N/A
(2)
+0%
(5)
-103%
(6)
-26%
(7)
-27%
(9)
-24%
(8)
+14%
(6)
+23%
(5)
+17%
(3)
+33%
(2)
+31%
(3)
-30%
(3)
+3%
(4)
-39%
(4)
-3%
(4)
+2%