Excelsior Solutions Corp
OTC:BRYN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Excelsior Solutions Corp
OTC:BRYN
|
US |
|
Lithium Corp
OTC:LTUM
|
US |
|
AUO Corp
TWSE:2409
|
TW |
|
C
|
Club Hipico de Santiago SA
SGO:HIPICO
|
CL |
|
Z
|
Zhejiang Leapmotor Technology Co Ltd
HKEX:9863
|
CN |
|
HL Holdings Corp
KRX:060980
|
KR |
|
Frasers Property Ltd
SGX:TQ5
|
SG |
|
Bion Plc
LSE:BION
|
MY |
|
G
|
Geely Automobile Holdings Ltd
XHAM:GRU
|
HK |
|
O
|
Ostim Endustriyel Yatirimlar ve Isletme AS
IST:OSTIM.E
|
TR |
|
Niutech Environment Technology Corp
SSE:688309
|
CN |
|
Cascades Inc
TSX:CAS
|
CA |
|
Alquiber Quality SA
MAD:ALQ
|
ES |
|
Aurora Spine Corp
XTSX:ASG
|
CA |
|
CIE Automotive India Ltd
NSE:CIEINDIA
|
IN |
|
HAXC Holdings Beijing Co Ltd
SZSE:300928
|
CN |
|
Safran SA
PAR:SAF
|
FR |
|
Highland Copper Company Inc
XTSX:HI
|
CA |
|
S
|
Sumi Indo Kabel Tbk PT
IDX:IKBI
|
ID |
|
M
|
Myriad Genetics Inc
XHAM:MYD
|
US |
|
Premier Ltd
NSE:PREMIER
|
IN |
|
D
|
DIT Group Ltd
HKEX:726
|
HK |
|
A
|
Arion Entertainment Singapore Ltd
SGX:YYB
|
SG |
|
A
|
ACME Solar Holdings Ltd
NSE:ACMESOLAR
|
IN |
Income Statement
Earnings Waterfall
Excelsior Solutions Corp
Income Statement
Excelsior Solutions Corp
| Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+52%
|
0
+200%
|
0
+173%
|
1
+118%
|
1
+43%
|
1
+13%
|
1
-1%
|
2
+7%
|
2
+2%
|
2
+2%
|
2
0%
|
2
+1%
|
2
+5%
|
2
+5%
|
2
+9%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
+52%
|
0
+160%
|
0
+138%
|
1
+119%
|
1
+33%
|
1
+17%
|
1
N/A
|
1
-2%
|
1
+3%
|
1
-2%
|
1
-7%
|
1
+17%
|
1
+4%
|
1
+9%
|
1
+16%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(5)
|
(5)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(8)
|
(7)
|
(8)
|
(6)
|
(8)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(4)
|
(8)
|
(7)
|
(8)
|
(8)
|
(10)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
| Other Operating Expenses |
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
|
| Operating Income |
(3)
N/A
|
(3)
-22%
|
(4)
-33%
|
(5)
-15%
|
(7)
-38%
|
(8)
-18%
|
(9)
-14%
|
(9)
+6%
|
(9)
+1%
|
(7)
+15%
|
(6)
+14%
|
(7)
-12%
|
(5)
+26%
|
(6)
-21%
|
(6)
+10%
|
(5)
+8%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
0
|
2
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-35%
|
(6)
-22%
|
(7)
-8%
|
(8)
-23%
|
(9)
-5%
|
(10)
-12%
|
(9)
+11%
|
(8)
+6%
|
(9)
-6%
|
(9)
-1%
|
(9)
-1%
|
(8)
+9%
|
(7)
+7%
|
(7)
+10%
|
(6)
+7%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-35%
|
(6)
-22%
|
(7)
-8%
|
(8)
-23%
|
(9)
-5%
|
(10)
-12%
|
(9)
+11%
|
(8)
+6%
|
(9)
-6%
|
(9)
-1%
|
(9)
-1%
|
(8)
+9%
|
(7)
+7%
|
(7)
+10%
|
(6)
+11%
|
|
| EPS (Diluted) |
-223.61
N/A
|
-257
-15%
|
-156.25
+39%
|
-168.5
-8%
|
-228.2
-35%
|
-174.2
+24%
|
-162.66
+7%
|
-145
+11%
|
-114.51
+21%
|
-61.85
+46%
|
-48.77
+21%
|
-41.99
+14%
|
-40.22
+4%
|
-24.98
+38%
|
-19.59
+22%
|
-15.61
+20%
|
|