Base Resources Ltd
OTC:BSRUF

Watchlist Manager
Base Resources Ltd Logo
Base Resources Ltd
OTC:BSRUF
Watchlist
Price: 0.2035 USD Market Closed
Market Cap: 237.4m USD

Relative Value

The Relative Value of one BSRUF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.2035 USD, Base Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSRUF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
58
Median 3Y
1.1
Median 5Y
0.6
Industry
2.1
Forward
3
vs History
vs Industry
30
Median 3Y
-88
Median 5Y
-1.2
Industry
19.3
Forward
-17.4
vs History
1
vs Industry
27
Median 3Y
3.2
Median 5Y
1.7
Industry
11.2
vs History
11
vs Industry
18
Median 3Y
6.6
Median 5Y
2
Industry
18.5
vs History
1
vs Industry
62
Median 3Y
0.6
Median 5Y
0.4
Industry
2.2
vs History
1
vs Industry
69
Median 3Y
0.4
Median 5Y
0.2
Industry
2.5
Forward
1.7
vs History
1
vs Industry
66
Median 3Y
1.2
Median 5Y
0.7
Industry
8.5
vs History
1
vs Industry
27
Median 3Y
2.3
Median 5Y
1.1
Industry
12.6
Forward
25.2
vs History
1
vs Industry
27
Median 3Y
2.3
Median 5Y
1.1
Industry
15.2
Forward
276.3
vs History
1
vs Industry
33
Median 3Y
1.3
Median 5Y
0.8
Industry
12.6
vs History
1
vs Industry
21
Median 3Y
2.6
Median 5Y
1.1
Industry
16.9
vs History
1
vs Industry
73
Median 3Y
0.2
Median 5Y
0.2
Industry
1.9

Multiples Across Competitors

BSRUF Competitors Multiples
Base Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Base Resources Ltd
OTC:BSRUF
298m USD 1.5 -121.7 4.5 4.5
AU
Rio Tinto Ltd
ASX:RIO
247.3B AUD 3.1 16.2 8.5 12.2
AU
BHP Group Ltd
ASX:BHP
239.7B AUD 3.1 17.8 6.8 8.7
UK
Rio Tinto PLC
LSE:RIO
101.7B GBP 2.6 13.4 121.9 175.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.8 8.6 10.1
CH
Glencore PLC
LSE:GLEN
51B GBP 0.3 -33.6 261.3 787.2
CN
CMOC Group Ltd
SSE:603993
463.8B CNY 2.3 23.8 14.6 14.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.8B USD 2 20.7 12.8 12.8
UK
Anglo American PLC
LSE:AAL
38.3B GBP 2.4 -12.1 131 232.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Base Resources Ltd
OTC:BSRUF
Average P/E: 22
Negative Multiple: -121.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
16.2
2%
8.1
AU
BHP Group Ltd
ASX:BHP
17.8
6%
3
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.8
16%
1.1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -33.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
23.8
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.7
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Base Resources Ltd
OTC:BSRUF
Average EV/EBITDA: 59
4.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.5
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.8
3%
2.3
UK
Rio Tinto PLC
LSE:RIO
121.9
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
10%
0.9
CH
Glencore PLC
LSE:GLEN
261.3
17%
15.4
CN
CMOC Group Ltd
SSE:603993
14.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.8
24%
0.5
UK
Anglo American PLC
LSE:AAL
131
4%
32.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Base Resources Ltd
OTC:BSRUF
Average EV/EBIT: 128.8
4.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
12.2
9%
1.4
AU
BHP Group Ltd
ASX:BHP
8.7
2%
4.4
UK
Rio Tinto PLC
LSE:RIO
175.2
8%
21.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.1
10%
1
CH
Glencore PLC
LSE:GLEN
787.2
29%
27.1
CN
CMOC Group Ltd
SSE:603993
14.6
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.8
19%
0.7
UK
Anglo American PLC
LSE:AAL
232.5
9%
25.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A