Watchlist Manager

Watchlist

Price: 0.0001 USD

Market Cap: $31

Income Statement

Operating Income

Currency: USD

		Dec-1990	Mar-1991	Jun-1991	Sep-1991	Dec-1991	Mar-1992	Jun-1992	Sep-1992	Jan-1993	Apr-1993	Jul-1993	Oct-1993	Jan-1994	Apr-1994	Jul-1994	Oct-1994	Dec-1994	Apr-1995	Jul-1995	Sep-1995	Dec-1995	Mar-1996	Jun-1996	Sep-1996	Dec-1996	Mar-1997	Jun-1997	Sep-1997	Dec-1997	Mar-1998	Jun-1998	Sep-1998	Jan-1999	Apr-1999	Jul-1999	Oct-1999	Jan-2000	Apr-2000	Jul-2000	Sep-2000	Dec-2000	Mar-2001	Jun-2001	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014
Revenue
Interest Expense		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1
Revenue		43 N/A	46 +7%	49 +5%	52 +6%	55 +6%	57 +4%	61 +8%	66 +7%	73 +11%	77 +7%	81 +5%	83 +3%	87 +4%	89 +3%	94 +6%	99 +6%	105 +5%	110 +5%	114 +3%	115 +2%	121 +4%	123 +2%	125 +2%	127 +1%	129 +2%	131 +2%	132 +1%	134 +1%	136 +2%	137 +1%	139 +2%	140 +1%	147 +5%	152 +4%	155 +2%	159 +2%	161 +2%	166 +3%	170 +2%	173 +2%	177 +2%	180 +2%	182 +1%	181 0%	180 -1%	183 +2%	189 +3%	194 +3%	199 +3%	201 +1%	206 +2%	210 +2%	216 +3%	225 +4%	231 +3%	233 +1%	247 +6%	253 +2%	258 +2%	266 +3%	266 +0%	267 +0%	272 +2%	275 +1%	279 +2%	280 +0%	279 0%	280 +0%	275 -2%	278 +1%	281 +1%	278 -1%	266 -5%	251 -6%	234 -7%	221 -6%	220 0%	215 -2%	215 0%	216 +0%	207 -4%	210 +2%	214 +2%	217 +1%	224 +3%	228 +2%	229 +1%	226 -1%	224 -1%	222 -1%	220 -1%	222 +1%	217 -2%	211 -3%	205 -3%	203 -1%
Gross Profit
Cost of Revenue		(30)	(32)	(34)	(35)	(36)	(38)	(41)	(43)	(48)	(50)	(53)	(54)	(56)	(58)	(61)	(65)	(68)	(72)	(75)	(77)	(80)	(82)	(83)	(85)	(86)	(87)	(88)	(88)	(89)	(90)	(92)	(92)	(95)	(98)	(100)	(103)	(105)	(108)	(111)	(114)	(117)	(119)	(121)	(120)	(116)	(115)	(115)	(116)	(116)	(117)	(118)	(120)	(121)	(124)	(126)	(129)	(136)	(140)	(144)	(145)	(145)	(144)	(144)	(144)	(146)	(147)	(147)	(149)	(148)	(151)	(154)	(154)	(156)	(148)	(140)	(138)	(132)	(133)	(133)	(132)	(128)	(126)	(127)	(126)	(127)	(131)	(134)	(136)	(140)	(143)	(147)	(149)	(143)	(142)	(140)	(141)
Gross Profit		14 N/A	14 +6%	15 +6%	17 +10%	18 +10%	19 +4%	21 +8%	22 +8%	25 +12%	27 +9%	28 +4%	29 +3%	31 +5%	31 +3%	33 +5%	35 +5%	36 +5%	38 +4%	39 +2%	39 +0%	40 +4%	41 +2%	42 +2%	42 0%	43 +3%	44 +1%	45 +2%	46 +3%	47 +1%	47 +1%	48 +2%	48 +1%	52 +7%	54 +4%	55 +3%	56 +2%	56 0%	57 +2%	58 +1%	59 +2%	59 0%	60 +2%	61 +1%	62 +1%	64 +3%	68 +7%	74 +9%	78 +5%	84 +8%	84 +1%	87 +4%	91 +4%	96 +5%	101 +6%	105 +4%	105 -1%	112 +6%	113 +1%	114 +1%	121 +6%	121 +1%	123 +2%	128 +4%	131 +2%	133 +2%	133 0%	132 -1%	131 0%	127 -3%	126 0%	127 +0%	125 -2%	110 -12%	103 -6%	94 -9%	83 -12%	88 +6%	83 -6%	82 0%	84 +2%	79 -6%	84 +7%	87 +3%	91 +4%	96 +7%	97 +0%	96 -1%	90 -5%	84 -7%	79 -6%	73 -7%	73 0%	73 +1%	68 -7%	65 -6%	63 -3%
Operating Income
Operating Expenses		(15)	(16)	(16)	(16)	(17)	(18)	(19)	(21)	(22)	(24)	(25)	(26)	(27)	(27)	(28)	(29)	(31)	(32)	(34)	(35)	(37)	(38)	(39)	(39)	(40)	(41)	(42)	(42)	(42)	(43)	(43)	(43)	(45)	(46)	(47)	(49)	(50)	(52)	(54)	(55)	(57)	(59)	(59)	(59)	(60)	(62)	(64)	(66)	(69)	(70)	(72)	(75)	(78)	(81)	(84)	(85)	(91)	(95)	(98)	(102)	(101)	(104)	(106)	(109)	(116)	(118)	(123)	(124)	(120)	(120)	(118)	(118)	(117)	(111)	(104)	(99)	(98)	(101)	(101)	(97)	(96)	(106)	(106)	(104)	(93)	(95)	(96)	(97)	(96)	(94)	(93)	(93)	(93)	(94)	(95)	(95)
Selling, General & Administrative		(5)	(16)	(16)	(16)	(6)	(18)	(19)	(21)	(5)	(24)	(25)	(26)	(6)	(27)	(28)	(29)	(6)	(32)	(34)	(35)	(6)	(38)	(39)	(39)	(6)	(41)	(42)	(42)	(7)	(42)	(43)	(43)	(7)	(46)	(47)	(49)	(8)	(52)	(54)	(55)	(10)	(59)	(47)	(36)	(9)	(10)	(11)	(11)	(12)	(12)	(12)	(13)	(14)	(15)	(15)	(14)	(14)	(14)	(15)	(17)	(16)	(17)	(17)	(19)	(21)	(22)	(24)	(23)	(23)	(23)	(22)	(22)	(21)	(20)	(18)	(18)	(18)	(18)	(18)	(20)	(20)	(20)	(20)	(18)	(17)	(17)	(18)	(18)	(18)	(18)	(18)	(19)	(19)	(20)	(20)	(20)
Other Operating Expenses		(10)	0	0	0	(12)	0	0	0	(17)	0	0	0	(21)	0	0	0	(25)	0	0	0	(30)	0	0	0	(34)	0	0	0	(36)	0	0	0	(38)	0	0	0	(42)	0	0	0	(47)	0	(13)	(25)	(51)	(52)	(53)	(55)	(57)	(58)	(60)	(62)	(64)	(66)	(68)	(71)	(77)	(80)	(83)	(85)	(86)	(87)	(88)	(90)	(95)	(97)	(99)	(100)	(97)	(97)	(96)	(96)	(95)	(91)	(86)	(81)	(79)	(83)	(82)	(77)	(76)	(85)	(86)	(86)	(76)	(77)	(78)	(78)	(78)	(77)	(75)	(75)	(74)	(73)	(75)	(76)
Operating Income		(2) N/A	(2) -2%	(1) +27%	0 N/A	1 +150%	1 N/A	1 +34%	1 +22%	3 +69%	4 +40%	4 +5%	4 -3%	4 +15%	4 +2%	5 +11%	5 +9%	6 +11%	6 +2%	5 -12%	4 -27%	4 -4%	3 -18%	3 +8%	3 -20%	4 +37%	3 -9%	3 +0%	4 +17%	4 +12%	4 +5%	5 +14%	5 +1%	7 +31%	8 +17%	8 +5%	8 -7%	6 -17%	5 -12%	4 -18%	4 -14%	2 -56%	2 -12%	2 +58%	3 +14%	3 +26%	6 +74%	10 +64%	11 +18%	14 +26%	14 -2%	15 +8%	16 +6%	18 +12%	20 +14%	22 +7%	20 -9%	21 +4%	18 -12%	16 -13%	19 +16%	20 +8%	20 -2%	23 +15%	21 -5%	17 -19%	15 -16%	8 -44%	7 -8%	7 -3%	7 -9%	8 +29%	7 -23%	(7) N/A	(8) -19%	(10) -23%	(17) -64%	(10) +42%	(18) -90%	(18) +1%	(13) +29%	(17) -31%	(22) -28%	(19) +13%	(14) +27%	3 N/A	1 -52%	(0) N/A	(6) -4 950%	(12) -94%	(16) -35%	(20) -25%	(20) -3%	(20) +3%	(25) -26%	(30) -21%	(33) -8%
Pre-Tax Income
Interest Income Expense		(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	2	2	3	3	3	3	2	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(1)
Non-Reccuring Items		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(6)	(6)	(6)	(0)	(0)	0	(2)	(2)	(3)	(5)	(3)	(3)	(4)	(5)	0	0	(3)	(10)	0	0	0	(1)	0	(1)	0	(2)	(3)	(4)	(5)	(4)	(3)	(2)	(2)
Total Other Income		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income		(2) N/A	(2) -6%	(2) +21%	(0) +96%	1 N/A	0 -8%	1 +63%	1 +33%	2 +100%	3 +52%	3 +8%	3 -3%	4 +17%	4 +5%	4 +13%	5 +10%	5 +11%	5 +2%	5 -14%	3 -31%	3 -8%	2 -20%	3 +13%	2 -22%	3 +48%	3 -9%	3 +2%	3 +22%	4 +15%	4 +8%	5 +16%	5 +2%	7 +32%	8 +17%	8 +5%	8 -8%	6 -16%	6 -13%	5 -17%	4 -14%	2 -57%	3 +82%	3 -17%	3 +14%	5 +78%	6 +20%	10 +59%	12 +18%	15 +25%	14 -2%	15 +8%	16 +5%	18 +12%	21 +14%	22 +7%	20 -8%	21 +4%	19 -11%	17 -12%	19 +16%	21 +9%	21 0%	19 -11%	18 -4%	14 -21%	12 -19%	11 -6%	10 -8%	10 -1%	6 -35%	8 +20%	5 -37%	(11) N/A	(11) +7%	(13) -19%	(21) -65%	(14) +31%	(18) -29%	(18) +1%	(16) +15%	(27) -74%	(22) +20%	(19) +13%	(14) +27%	2 N/A	2 -33%	(1) N/A	(6) -527%	(13) -122%	(19) -43%	(24) -25%	(25) -6%	(24) +4%	(28) -16%	(33) -17%	(36) -9%
Net Income
Tax Provision		0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	0	0	1	1	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(4)	(4)	(6)	(6)	(6)	(6)	(7)	(8)	(9)	(8)	(8)	(7)	(6)	(7)	(8)	(8)	(7)	(6)	(6)	(5)	(5)	(4)	(3)	(2)	(3)	(2)	4	4	5	8	6	7	7	6	5	3	2	(0)	(0)	0	1	1	1	(10)	(9)	(11)	(10)	(0)	(0)	(0)
Income from Continuing Operations		(2)	(2)	(2)	(0)	0	0	0	1	1	2	2	2	4	4	5	6	5	5	3	2	2	2	2	1	2	2	2	2	2	3	3	3	4	5	5	5	4	4	3	3	1	2	2	2	3	4	6	7	9	9	9	10	11	13	14	12	13	12	10	12	13	13	12	12	8	7	6	6	7	4	5	3	(7)	(7)	(8)	(13)	(9)	(11)	(11)	(9)	(22)	(19)	(17)	(14)	2	2	(0)	(5)	(12)	(29)	(33)	(36)	(34)	(28)	(33)	(36)
Net Income (Common)		(2) N/A	(2) -6%	(2) +20%	(0) +96%	0 N/A	0 -17%	1 +112%	1 +43%	2 +124%	4 +118%	3 -6%	3 -5%	5 +45%	4 -16%	5 +24%	5 +10%	5 -14%	5 -4%	3 -25%	2 -32%	2 -18%	2 -21%	2 +12%	1 -22%	2 +52%	2 -12%	2 -1%	2 +23%	2 +11%	3 +5%	3 +16%	3 +2%	4 +30%	5 +18%	5 +6%	5 -8%	4 -11%	4 -11%	3 -14%	3 -16%	1 -58%	2 +79%	2 -17%	2 +14%	3 +77%	4 +20%	6 +59%	7 +18%	9 +20%	9 -2%	9 +7%	10 +5%	11 +13%	13 +14%	14 +6%	12 -8%	13 +7%	12 -11%	10 -12%	12 +16%	13 +11%	13 0%	12 -10%	12 -3%	8 -29%	7 -19%	6 -6%	6 -8%	7 +12%	4 -34%	5 +19%	3 -35%	(7) N/A	(7) +6%	(8) -19%	(13) -65%	(9) +33%	(11) -28%	(11) +0%	(9) +16%	(22) -139%	(19) +15%	(17) +10%	(14) +19%	2 N/A	2 -21%	(0) N/A	(5) -3 800%	(12) -158%	(29) -138%	(33) -15%	(36) -9%	(34) +4%	(28) +18%	(33) -17%	(36) -9%
EPS (Diluted)		-0.13 N/A	-0.14 -8%	-0.12 +14%	-0.02 +83%	0.01 N/A	0 N/A	0.03 N/A	0.04 +33%	0.1 +150%	0.22 +120%	0.21 -5%	0.19 -10%	0.29 +53%	0.25 -14%	0.31 +24%	0.34 +10%	0.28 -18%	0.28 N/A	0.21 -25%	0.14 -33%	0.11 -21%	0.08 -27%	0.09 +12%	0.07 -22%	0.11 +57%	0.1 -9%	0.1 N/A	0.12 +20%	0.14 +17%	0.14 N/A	0.16 +14%	0.17 +6%	0.23 +35%	0.26 +13%	0.27 +4%	0.25 -7%	0.23 -8%	0.2 -13%	0.18 -10%	0.15 -17%	0.06 -60%	0.12 +100%	0.1 -17%	0.11 +10%	0.19 +73%	0.22 +16%	0.34 +55%	0.4 +18%	0.49 +22%	0.47 -4%	0.51 +9%	0.51 N/A	0.6 +18%	0.63 +5%	0.68 +8%	0.62 -9%	0.66 +6%	0.59 -11%	0.52 -12%	0.6 +15%	0.66 +10%	0.65 -2%	0.58 -11%	0.56 -3%	0.41 -27%	0.32 -22%	0.3 -6%	0.28 -7%	0.32 +14%	0.25 -22%	0.3 +20%	0.2 -33%	-0.43 N/A	-0.4 +7%	-0.48 -20%	-0.8 -67%	-0.54 +33%	-0.69 -28%	-0.68 +1%	-0.57 +16%	-1.4 -146%	-1.19 +15%	-1.08 +9%	-0.88 +19%	0.16 N/A	0.11 -31%	0 N/A	-0.28 N/A	-0.94 -236%	-2.14 -128%	-1.78 +17%	-1.7 +4%	-1.88 -11%	-1.33 +29%	-1.36 -2%	-1.18 +13%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.