Cache Inc
OTC:CACH
Cash Flow Statement
Cash Flow Statement
Cache Inc
| Dec-1990 | Mar-1991 | Jun-1991 | Sep-1991 | Dec-1991 | Mar-1992 | Jun-1992 | Sep-1992 | Jan-1993 | Apr-1993 | Jul-1993 | Oct-1993 | Jan-1994 | Apr-1994 | Jul-1994 | Oct-1994 | Dec-1994 | Apr-1995 | Jul-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Jan-1999 | Apr-1999 | Jul-1999 | Oct-1999 | Jan-2000 | Apr-2000 | Jul-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(2)
|
(0)
|
1
|
0
|
1
|
1
|
2
|
4
|
4
|
3
|
5
|
4
|
5
|
6
|
5
|
5
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
1
|
2
|
2
|
2
|
3
|
4
|
6
|
7
|
9
|
9
|
9
|
10
|
11
|
13
|
14
|
12
|
13
|
12
|
10
|
12
|
13
|
13
|
12
|
12
|
8
|
7
|
6
|
6
|
7
|
4
|
5
|
3
|
(7)
|
(7)
|
(8)
|
(13)
|
(9)
|
(11)
|
(11)
|
(9)
|
(22)
|
(19)
|
(17)
|
(14)
|
2
|
2
|
(0)
|
(5)
|
(12)
|
(29)
|
(31)
|
(34)
|
(34)
|
(27)
|
(34)
|
(37)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
11
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
10
|
9
|
11
|
10
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
2
|
3
|
2
|
2
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
3
|
1
|
(0)
|
(0)
|
(4)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
1
|
(0)
|
(0)
|
2
|
0
|
0
|
(0)
|
(2)
|
7
|
7
|
8
|
7
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
4
|
7
|
7
|
4
|
4
|
5
|
5
|
8
|
8
|
9
|
9
|
6
|
6
|
3
|
3
|
4
|
4
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(0)
|
(3)
|
1
|
0
|
0
|
1
|
0
|
(2)
|
3
|
5
|
2
|
(1)
|
(4)
|
(6)
|
(5)
|
(5)
|
(3)
|
1
|
4
|
4
|
3
|
4
|
5
|
5
|
6
|
1
|
(2)
|
(0)
|
(2)
|
3
|
5
|
4
|
(2)
|
0
|
0
|
7
|
4
|
6
|
2
|
(5)
|
(6)
|
(7)
|
1
|
3
|
15
|
7
|
2
|
2
|
1
|
10
|
13
|
17
|
10
|
4
|
4
|
4
|
6
|
4
|
3
|
(1)
|
(1)
|
(2)
|
1
|
3
|
6
|
7
|
4
|
4
|
(0)
|
0
|
3
|
(2)
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+73%
|
2
+12%
|
1
-41%
|
1
-50%
|
2
+235%
|
4
+118%
|
5
+24%
|
5
N/A
|
5
+18%
|
6
+6%
|
6
-1%
|
6
-4%
|
5
-7%
|
5
+2%
|
5
-3%
|
5
+2%
|
6
+14%
|
5
-11%
|
6
+9%
|
4
-31%
|
4
+9%
|
6
+33%
|
3
-41%
|
7
+102%
|
7
-7%
|
7
+12%
|
8
+16%
|
8
-8%
|
5
-33%
|
11
+112%
|
14
+27%
|
11
-24%
|
9
-16%
|
5
-48%
|
2
-57%
|
2
+12%
|
2
-8%
|
2
-17%
|
5
+197%
|
8
+62%
|
9
+7%
|
10
+10%
|
14
+44%
|
17
+20%
|
18
+6%
|
20
+13%
|
14
-28%
|
12
-13%
|
18
+42%
|
18
+2%
|
26
+42%
|
29
+14%
|
26
-10%
|
23
-13%
|
24
+3%
|
21
-10%
|
27
+28%
|
25
-7%
|
28
+12%
|
28
-3%
|
19
-30%
|
13
-34%
|
10
-21%
|
14
+38%
|
16
+17%
|
30
+88%
|
23
-25%
|
18
-19%
|
18
-5%
|
6
-64%
|
13
+98%
|
15
+19%
|
14
-9%
|
11
-19%
|
1
-96%
|
0
-72%
|
(3)
N/A
|
(5)
-51%
|
(2)
+63%
|
0
N/A
|
1
+174%
|
6
+402%
|
4
-30%
|
4
+5%
|
1
-79%
|
(2)
N/A
|
(7)
-209%
|
(13)
-84%
|
(14)
-5%
|
(18)
-30%
|
(20)
-12%
|
(23)
-16%
|
(30)
-34%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(10)
|
(12)
|
(13)
|
(12)
|
(17)
|
(20)
|
(22)
|
(22)
|
(22)
|
(19)
|
(18)
|
(15)
|
(15)
|
(15)
|
(13)
|
(12)
|
(13)
|
(12)
|
(18)
|
(18)
|
(16)
|
(18)
|
(12)
|
(11)
|
(9)
|
(6)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(14)
|
(6)
|
(5)
|
(5)
|
(5)
|
(17)
|
(19)
|
(19)
|
(6)
|
(1)
|
(2)
|
(1)
|
(11)
|
(11)
|
6
|
5
|
(6)
|
(17)
|
(29)
|
(20)
|
(1)
|
25
|
23
|
17
|
18
|
(2)
|
(6)
|
(5)
|
(6)
|
2
|
5
|
5
|
8
|
8
|
9
|
14
|
16
|
10
|
9
|
5
|
1
|
7
|
8
|
4
|
6
|
0
|
0
|
2
|
|
| Cash from Investing Activities |
(3)
N/A
|
(2)
+22%
|
(2)
+15%
|
(2)
-8%
|
(2)
-26%
|
(3)
-21%
|
(3)
-12%
|
(3)
-1%
|
(3)
+12%
|
(3)
+1%
|
(3)
+2%
|
(3)
-3%
|
(4)
-26%
|
(4)
+6%
|
(4)
-22%
|
(4)
-2%
|
(6)
-41%
|
(7)
-18%
|
(7)
0%
|
(8)
-8%
|
(5)
+40%
|
(4)
+16%
|
(3)
+21%
|
(3)
+12%
|
(3)
-16%
|
(3)
+5%
|
(4)
-13%
|
(3)
+14%
|
(3)
-12%
|
(3)
-1%
|
(3)
+18%
|
(4)
-37%
|
(3)
+16%
|
(4)
-14%
|
(5)
-37%
|
(5)
-1%
|
(6)
-22%
|
(7)
-10%
|
(6)
+11%
|
(5)
+12%
|
(5)
+11%
|
(4)
+22%
|
(4)
+6%
|
(4)
-1%
|
(4)
-18%
|
(4)
+1%
|
(5)
-15%
|
(7)
-36%
|
(22)
-232%
|
(16)
+26%
|
(17)
-5%
|
(18)
-7%
|
(17)
+4%
|
(34)
-94%
|
(39)
-16%
|
(41)
-5%
|
(28)
+32%
|
(24)
+16%
|
(21)
+9%
|
(19)
+12%
|
(26)
-39%
|
(26)
+2%
|
(10)
+62%
|
(9)
+12%
|
(18)
-106%
|
(31)
-73%
|
(41)
-32%
|
(38)
+6%
|
(19)
+51%
|
8
N/A
|
6
-33%
|
5
-11%
|
7
+43%
|
(11)
N/A
|
(11)
-6%
|
(8)
+26%
|
(8)
+0%
|
(0)
+99%
|
2
N/A
|
1
-37%
|
5
+220%
|
5
-2%
|
5
+14%
|
11
+106%
|
14
+25%
|
6
-57%
|
3
-57%
|
(3)
N/A
|
(8)
-149%
|
(2)
+74%
|
(0)
+99%
|
(3)
-14 605%
|
(1)
+79%
|
(4)
-536%
|
(5)
-32%
|
(6)
-9%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
10
|
10
|
5
|
5
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
6
|
6
|
6
|
(4)
|
(24)
|
(36)
|
(38)
|
(28)
|
(14)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
11
|
0
|
14
|
14
|
|
| Net Issuance of Debt |
2
|
2
|
1
|
0
|
1
|
2
|
3
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
2
|
4
|
4
|
4
|
(0)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(3)
|
(3)
|
0
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
12
|
2
|
18
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(1)
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
3
-2%
|
1
-55%
|
1
-39%
|
1
-3%
|
2
+168%
|
3
+49%
|
2
-39%
|
(1)
N/A
|
(2)
-148%
|
(2)
+1%
|
(2)
-42%
|
(1)
+45%
|
(2)
-61%
|
(1)
+46%
|
(1)
+23%
|
0
N/A
|
2
+389%
|
2
+8%
|
2
-9%
|
(0)
N/A
|
(2)
-490%
|
(1)
+45%
|
(2)
-68%
|
(1)
+13%
|
(0)
+94%
|
(4)
-4 288%
|
(3)
+26%
|
(0)
+93%
|
(3)
-1 594%
|
(1)
+53%
|
(0)
+93%
|
(0)
+80%
|
0
N/A
|
(0)
N/A
|
(0)
-71%
|
(2)
-1 750%
|
(2)
+4%
|
(2)
+4%
|
(2)
-2%
|
0
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
+80%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+25%
|
0
N/A
|
0
+380%
|
0
-4%
|
6
+2 426%
|
6
-1%
|
10
+78%
|
10
+0%
|
5
-55%
|
5
+4%
|
0
-95%
|
0
+43%
|
1
+103%
|
1
-16%
|
1
+20%
|
1
-16%
|
0
-48%
|
8
+2 576%
|
8
0%
|
8
+1%
|
(2)
N/A
|
(24)
-937%
|
(37)
-53%
|
(39)
-7%
|
(29)
+25%
|
(16)
+46%
|
(4)
+74%
|
(2)
+51%
|
(2)
-5%
|
(2)
-1%
|
(1)
+43%
|
(2)
-27%
|
(1)
+19%
|
(1)
+18%
|
(1)
-40%
|
(1)
+45%
|
(1)
N/A
|
(2)
-97%
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
10
-8%
|
10
-1%
|
23
+120%
|
16
-31%
|
32
+105%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
+1 100%
|
0
-40%
|
0
+14%
|
(0)
N/A
|
(0)
-100%
|
0
N/A
|
0
+300%
|
0
+175%
|
0
-9%
|
0
+70%
|
0
+65%
|
1
+193%
|
0
-68%
|
0
-27%
|
(0)
N/A
|
(0)
-1 500%
|
0
N/A
|
0
+1 350%
|
0
-38%
|
0
+17%
|
(0)
N/A
|
(0)
-1 600%
|
(0)
+53%
|
1
N/A
|
0
-80%
|
(0)
N/A
|
1
N/A
|
4
+313%
|
2
-42%
|
4
+68%
|
1
-65%
|
8
+521%
|
10
+32%
|
5
-47%
|
4
-33%
|
(4)
N/A
|
(7)
-83%
|
(6)
+15%
|
(5)
+9%
|
(3)
+44%
|
1
N/A
|
5
+270%
|
5
+12%
|
5
+4%
|
10
+79%
|
12
+23%
|
11
-6%
|
(2)
N/A
|
(1)
+19%
|
(4)
-184%
|
6
N/A
|
7
+19%
|
2
-63%
|
1
-74%
|
(10)
N/A
|
(0)
+100%
|
0
N/A
|
1
+14%
|
9
+1 784%
|
(0)
N/A
|
4
N/A
|
18
+422%
|
11
-40%
|
3
-76%
|
(13)
N/A
|
(19)
-46%
|
(24)
-27%
|
(12)
+50%
|
(6)
+52%
|
(15)
-164%
|
(7)
+55%
|
(2)
+65%
|
(2)
+13%
|
2
N/A
|
3
+86%
|
1
-79%
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
(1)
+68%
|
2
N/A
|
5
+221%
|
11
+129%
|
18
+58%
|
9
-51%
|
6
-36%
|
(3)
N/A
|
(10)
-195%
|
(9)
+11%
|
(1)
+84%
|
(6)
-307%
|
(8)
-30%
|
(1)
+89%
|
(12)
-1 310%
|
(4)
+69%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+18%
|
(1)
+58%
|
(0)
+55%
|
(1)
-83%
|
(2)
-165%
|
(3)
-44%
|
(2)
+41%
|
1
N/A
|
2
+124%
|
2
+4%
|
2
+44%
|
2
-18%
|
2
+9%
|
1
-57%
|
0
-48%
|
(0)
N/A
|
(2)
-516%
|
(1)
+27%
|
(1)
+5%
|
(0)
+64%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
2
+268%
|
0
-92%
|
3
+1 642%
|
3
+1%
|
4
+15%
|
5
+30%
|
5
-1%
|
2
-50%
|
9
+266%
|
11
+28%
|
7
-42%
|
4
-44%
|
(2)
N/A
|
(5)
-190%
|
(4)
+20%
|
(3)
+15%
|
(3)
+8%
|
1
N/A
|
5
+261%
|
5
+11%
|
5
+4%
|
10
+83%
|
12
+24%
|
11
-7%
|
13
+13%
|
4
-68%
|
1
-87%
|
5
+908%
|
6
+20%
|
9
+46%
|
9
+4%
|
4
-56%
|
1
-70%
|
2
+36%
|
2
+30%
|
10
+347%
|
10
+3%
|
13
+34%
|
12
-8%
|
6
-52%
|
0
-93%
|
(3)
N/A
|
2
N/A
|
(2)
N/A
|
13
N/A
|
6
-50%
|
1
-90%
|
6
+777%
|
(4)
N/A
|
4
N/A
|
9
+135%
|
11
+13%
|
9
-15%
|
(2)
N/A
|
(2)
-44%
|
(6)
-150%
|
(8)
-30%
|
(5)
+38%
|
(3)
+44%
|
(2)
+38%
|
3
N/A
|
0
-88%
|
(2)
N/A
|
(7)
-240%
|
(11)
-59%
|
(16)
-42%
|
(21)
-29%
|
(21)
0%
|
(24)
-17%
|
(27)
-10%
|
(30)
-14%
|
(38)
-26%
|
|