First Time Loading...

Cadeler A/S
OTC:CADLF

Watchlist Manager
Cadeler A/S Logo
Cadeler A/S
OTC:CADLF
Watchlist
Price: 4.19 USD
Updated: May 2, 2024

Intrinsic Value

Cadeler A/S operates as supplier within the offshore wind industry for installation services and operations and maintenance works. [ Read More ]

The intrinsic value of one CADLF stock under the Base Case scenario is 16.69 USD. Compared to the current market price of 4.19 USD, Cadeler A/S is Undervalued by 75%.

Key Points:
CADLF Intrinsic Value
Base Case
16.69 USD
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cadeler A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CADLF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cadeler A/S

Provide an overview of the primary business activities
of Cadeler A/S.

What unique competitive advantages
does Cadeler A/S hold over its rivals?

What risks and challenges
does Cadeler A/S face in the near future?

Summarize the latest earnings call
of Cadeler A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cadeler A/S.

Provide P/S
for Cadeler A/S.

Provide P/E
for Cadeler A/S.

Provide P/OCF
for Cadeler A/S.

Provide P/FCFE
for Cadeler A/S.

Provide P/B
for Cadeler A/S.

Provide EV/S
for Cadeler A/S.

Provide EV/GP
for Cadeler A/S.

Provide EV/EBITDA
for Cadeler A/S.

Provide EV/EBIT
for Cadeler A/S.

Provide EV/OCF
for Cadeler A/S.

Provide EV/FCFF
for Cadeler A/S.

Provide EV/IC
for Cadeler A/S.

Show me price targets
for Cadeler A/S made by professional analysts.

What are the Revenue projections
for Cadeler A/S?

How accurate were the past Revenue estimates
for Cadeler A/S?

What are the Net Income projections
for Cadeler A/S?

How accurate were the past Net Income estimates
for Cadeler A/S?

What are the EPS projections
for Cadeler A/S?

How accurate were the past EPS estimates
for Cadeler A/S?

What are the EBIT projections
for Cadeler A/S?

How accurate were the past EBIT estimates
for Cadeler A/S?

Compare the revenue forecasts
for Cadeler A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cadeler A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cadeler A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cadeler A/S compared to its peers.

Compare the P/E ratios
of Cadeler A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Cadeler A/S with its peers.

Analyze the financial leverage
of Cadeler A/S compared to its main competitors.

Show all profitability ratios
for Cadeler A/S.

Provide ROE
for Cadeler A/S.

Provide ROA
for Cadeler A/S.

Provide ROIC
for Cadeler A/S.

Provide ROCE
for Cadeler A/S.

Provide Gross Margin
for Cadeler A/S.

Provide Operating Margin
for Cadeler A/S.

Provide Net Margin
for Cadeler A/S.

Provide FCF Margin
for Cadeler A/S.

Show all solvency ratios
for Cadeler A/S.

Provide D/E Ratio
for Cadeler A/S.

Provide D/A Ratio
for Cadeler A/S.

Provide Interest Coverage Ratio
for Cadeler A/S.

Provide Altman Z-Score Ratio
for Cadeler A/S.

Provide Quick Ratio
for Cadeler A/S.

Provide Current Ratio
for Cadeler A/S.

Provide Cash Ratio
for Cadeler A/S.

What is the historical Revenue growth
over the last 5 years for Cadeler A/S?

What is the historical Net Income growth
over the last 5 years for Cadeler A/S?

What is the current Free Cash Flow
of Cadeler A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cadeler A/S.

Financials

Balance Sheet Decomposition
Cadeler A/S

Current Assets 147.5m
Cash & Short-Term Investments 96.6m
Receivables 39.4m
Other Current Assets 11.4m
Non-Current Assets 1.1B
Long-Term Investments 1.2m
PP&E 1.1B
Intangibles 16.9m
Other Non-Current Assets 338k
Current Liabilities 53.6m
Accounts Payable 32.6m
Other Current Liabilities 21m
Non-Current Liabilities 239.9m
Long-Term Debt 205.2m
Other Non-Current Liabilities 34.7m
Efficiency

Earnings Waterfall
Cadeler A/S

Revenue
108.6m EUR
Cost of Revenue
-54.9m EUR
Gross Profit
53.8m EUR
Operating Expenses
-32.2m EUR
Operating Income
21.6m EUR
Other Expenses
-10.1m EUR
Net Income
11.5m EUR

Free Cash Flow Analysis
Cadeler A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CADLF Profitability Score
Profitability Due Diligence

Cadeler A/S's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROE is Increasing
ROIC is Increasing
48/100
Profitability
Score

Cadeler A/S's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CADLF Solvency Score
Solvency Due Diligence

Cadeler A/S's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
66/100
Solvency
Score

Cadeler A/S's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CADLF Price Targets Summary
Cadeler A/S

Wall Street analysts forecast CADLF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CADLF is 5.11 USD with a low forecast of 2.75 USD and a high forecast of 6.31 USD.

Lowest
Price Target
2.75 USD
34% Downside
Average
Price Target
5.11 USD
22% Upside
Highest
Price Target
6.31 USD
51% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CADLR Price
Cadeler A/S

1M 1M
+2%
6M 6M
+48%
1Y 1Y
+10%
3Y 3Y
+58%
5Y 5Y
+123%
10Y 10Y
+123%
Annual Price Range
52.3
52w Low
33.32
52w High
53.1
Price Metrics
Average Annual Return 19.8%
Standard Deviation of Annual Returns 24.62%
Max Drawdown -9%
Shares Statistics
Market Capitalization 18.4B NOK
Shares Outstanding 350 929 984
Percentage of Shares Shorted
N/A

CADLR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cadeler A/S Logo
Cadeler A/S

Country

Denmark

Industry

Construction

Market Cap

18.4B NOK

Dividend Yield

0%

Description

Cadeler A/S operates as supplier within the offshore wind industry for installation services and operations and maintenance works. The firm operates two Windfarm Installation Vessels in order to deliver commercial scale offshore wind projects across Northern Europe. The Company’s Vessels are suitable for such actions as transport and installation of offshore foundations, wind turbine generators or platform topsides / substations, maintenance of offshore wind turbine generators, structures and platforms, subsea construction / IMR, offshore Construction, Decommissioning, Accommodation and crane support or salvage assistance.

Contact

COPENHAGEN
Fairway House, Arne Jacobsens Alle 7, Copenhagen S
+4532463100.0
https://www.cadeler.com/

IPO

2020-11-27

Employees

58

Officers

CEO & Member of the Executive Board
Mr. Mikkel Gleerup
CFO & Member of Executive Board
Mr. Peter Brogaard Hansen
Chief Operating Officer
Mr. Jacob Heinricy Jensen
Chief Technical Officer
Peter Kragh Jacobsen
Executive VP & Chief Legal Officer
Mr. Alexander Simmonds J.D.
Vice President of Marketing & Communication
Ms. Karen Roiy
Show More
Chief Sales Officer
Sarah Kaldas
Chief People & Culture Officer
Rikke Kruse Kolby
Chief Commercial Officer
Mr. Jacob Gregersen
Head of Finance
Mario Robayo
Show Less

See Also

Discover More
What is the Intrinsic Value of one CADLF stock?

The intrinsic value of one CADLF stock under the Base Case scenario is 16.69 USD.

Is CADLF stock undervalued or overvalued?

Compared to the current market price of 4.19 USD, Cadeler A/S is Undervalued by 75%.