Cadeler A/S
OTC:CADLF

Watchlist Manager
Cadeler A/S Logo
Cadeler A/S
OTC:CADLF
Watchlist
Price: 4.44 USD Market Closed
Market Cap: 2.4B USD
Section:
 

Relative Value

The Relative Value of one CADLF stock under the Base Case scenario is 15.6 USD. Compared to the current market price of 4.44 USD, Cadeler A/S is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CADLF Relative Value
Base Case
15.6 USD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
92
vs Industry
4
Median 3Y
6.8
Median 5Y
7.9
Industry
0.9
Forward
2.3
More Details
4.7
P/E
P/E
Price to Earnings
4.7
vs History
58
vs Industry
2
Median 3Y
12.6
Median 5Y
10.7
Industry
16
Forward
5.3
More Details
4.2
P/OCF
P/OCF
Price to OCF
4.2
vs History
82
vs Industry
15
Median 3Y
21.1
Median 5Y
17.1
Industry
8.9
More Details
11.5
P/FCFE
P/FCFE
Price to FCFE
11.5
vs History
11
vs Industry
8
Median 3Y
-7.8
Median 5Y
-3.5
Industry
14.8
More Details
1
P/B
P/B
Price to Book Value
1
vs History
92
vs Industry
34
Median 3Y
1.3
Median 5Y
1.4
Industry
1.3
More Details
3.8
EV/S
EV/S
Enterprise Value to Sales
3.8
vs History
92
vs Industry
4
Median 3Y
8
Median 5Y
8.5
Industry
1.1
Forward
4.3
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
82
vs Industry
5
Median 3Y
15
Median 5Y
16.8
Industry
5.5
More Details
6.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.2
vs History
77
vs Industry
5
Median 3Y
13.2
Median 5Y
14.2
Industry
9.9
Forward
6.4
More Details
8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8
vs History
58
vs Industry
3
Median 3Y
13.7
Median 5Y
11.8
Industry
12.7
Forward
9.2
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
82
vs Industry
13
Median 3Y
23.4
Median 5Y
22.4
Industry
10.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-3.9
Industry
12.7
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
93
vs Industry
25
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
More Details

Multiples Across Competitors

CADLF Competitors Multiples
Cadeler A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Cadeler A/S
OTC:CADLF
16.7B USD 2.1 4.7 6.2 8
FR
Vinci SA
PAR:DG
67.1B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.9B USD 2.4 63.7 29.2 45.9
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.1 21.5 25.4
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.4 21.1 24.9
NL
Ferrovial SE
AEX:FER
39.9B EUR 4.3 11.9 33.9 49.9
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
US
Comfort Systems USA Inc
NYSE:FIX
34.1B USD 4.1 40.7 26.6 30
CN
China State Construction Engineering Corp Ltd
SSE:601668
215.3B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.2 12.8 19
US
EMCOR Group Inc
NYSE:EME
28B USD 1.7 24.8 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Cadeler A/S
OTC:CADLF
Average EV/EBITDA: 19.9
6.2
82%
0.1
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.2
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.5
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.1
18%
1.2
NL
Ferrovial SE
AEX:FER
33.9
10%
3.4
ES
Ferrovial SA
MAD:FER
33.9
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.6
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5

See Also

Summary
CADLF intrinsic value, competitors valuation, and company profile.
DCF Valuation
CADLF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CADLF stock valuation using valuation multiples.
Wall Street Estimates
CADLF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CADLF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.