CADLF Relative Valuation - Cadeler A/S

Watchlist Manager

Watchlist

Price: 6.083 USD Market Closed

Market Cap: $3.2B

Relative Value

The Relative Value of one CADLF stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.083 USD, Cadeler A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CADLF Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK		Cadeler A/S OTC:CADLF	22B USD	2.8	6.4	7.4	9.7
FR		Vinci SA PAR:DG	76B EUR	1	15.5	6.9	10.1
US		Quanta Services Inc NYSE:PWR	78.1B USD	2.9	76.8	34.7	54.6
IN		Larsen & Toubro Ltd NSE:LT	5.8T INR	2.1	36	21.5	25.2
IN		Larsen and Toubro Ltd F:LTO	53.6B EUR	2.1	35.5	21.3	24.9
ES		Ferrovial SA MAD:FER	44.2B EUR	4.9	13.7	40.2	59.9
NL		Ferrovial SE AEX:FER	44.2B EUR	4.8	13.5	41.5	61.9
US		Comfort Systems USA Inc NYSE:FIX	47.2B USD	5.7	56.3	37.1	41.8
US		EMCOR Group Inc NYSE:EME	35.8B USD	2.2	31.7	20.7	23
DE	H	Hochtief AG XETRA:HOT	28.8B EUR	0.8	33.8	14.8	21.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	26.3B EUR	0.4	21.3	8.1	11.6

				Revenue Growth	P/S to Growth
DK		Cadeler A/S OTC:CADLF	Average P/S: 2.7 2.8	78%	0
FR		Vinci SA PAR:DG	1	4%	0.3
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.1	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2.1	16%	0.1
ES		Ferrovial SA MAD:FER	4.9	4%	1.2
NL		Ferrovial SE AEX:FER	4.8	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.7	17%	0.3
US		EMCOR Group Inc NYSE:EME	2.2	10%	0.2
DE	H	Hochtief AG XETRA:HOT	0.8	13%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0

				Earnings Growth	PEG
DK		Cadeler A/S OTC:CADLF	Average P/E: 31 6.4	97%	0.1
FR		Vinci SA PAR:DG	15.5	10%	1.5
US		Quanta Services Inc NYSE:PWR	76.8	34%	2.3
IN		Larsen & Toubro Ltd NSE:LT	36	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	35.5	21%	1.7
ES		Ferrovial SA MAD:FER	13.7	-34%	N/A
NL		Ferrovial SE AEX:FER	13.5	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	56.3	34%	1.7
US		EMCOR Group Inc NYSE:EME	31.7	11%	2.9
DE	H	Hochtief AG XETRA:HOT	33.8	15%	2.3
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	21.3	14%	1.5

				EBITDA Growth	EV/EBITDA to Growth
DK		Cadeler A/S OTC:CADLF	Average EV/EBITDA: 23.1 7.4	82%	0.1
FR		Vinci SA PAR:DG	6.9	5%	1.4
US		Quanta Services Inc NYSE:PWR	34.7	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	21.5	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	21.3	18%	1.2
ES		Ferrovial SA MAD:FER	40.2	9%	4.5
NL		Ferrovial SE AEX:FER	41.5	9%	4.6
US		Comfort Systems USA Inc NYSE:FIX	37.1	25%	1.5
US		EMCOR Group Inc NYSE:EME	20.7	11%	1.9
DE	H	Hochtief AG XETRA:HOT	14.8	5%	3
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	8.1	29%	0.3

				EBIT Growth	EV/EBIT to Growth
DK		Cadeler A/S OTC:CADLF	Average EV/EBIT: 31.3 9.7	104%	0.1
FR		Vinci SA PAR:DG	10.1	6%	1.7
US		Quanta Services Inc NYSE:PWR	54.6	24%	2.3
IN		Larsen & Toubro Ltd NSE:LT	25.2	21%	1.2
IN		Larsen and Toubro Ltd F:LTO	24.9	21%	1.2
ES		Ferrovial SA MAD:FER	59.9	12%	5
NL		Ferrovial SE AEX:FER	61.9	12%	5.2
US		Comfort Systems USA Inc NYSE:FIX	41.8	29%	1.4
US		EMCOR Group Inc NYSE:EME	23	11%	2.1
DE	H	Hochtief AG XETRA:HOT	21.9	6%	3.7
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	11.6	44%	0.3

Cadeler A/S
OTC:CADLF

Relative Value

Valuation Multiples

Multiples Across Competitors

CADLF Competitors Multiples
Cadeler A/S Competitors

See Also

Company

Help

Tools

Stocks

Cadeler A/S OTC:CADLF

Relative Value

Valuation Multiples

Multiples Across Competitors

CADLF Competitors Multiples Cadeler A/S Competitors

See Also

Company

Help

Tools

Stocks

Cadeler A/S
OTC:CADLF

CADLF Competitors Multiples
Cadeler A/S Competitors