First Time Loading...

Cadeler A/S
OTC:CADLF

Watchlist Manager
Cadeler A/S Logo
Cadeler A/S
OTC:CADLF
Watchlist
Price: 4.19 USD Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one CADLF stock under the Base Case scenario is 13.78 USD. Compared to the current market price of 4.19 USD, Cadeler A/S is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CADLF Relative Value
Base Case
13.78 USD
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
54
vs Industry
2
Median 3Y
16.7
Median 5Y
16.7
Industry
0.8
Forward
6.1
vs History
13
vs Industry
2
Median 3Y
38.9
Median 5Y
36.9
Industry
15.5
Forward
81.3
vs History
68
vs Industry
13
Median 3Y
41
Median 5Y
40.1
Industry
9.3
vs History
0
vs Industry
20
Median 3Y
-6.3
Median 5Y
-6.3
Industry
14.1
vs History
81
vs Industry
30
Median 3Y
2.9
Median 5Y
2.9
Industry
1.2
vs History
54
vs Industry
2
Median 3Y
17.2
Median 5Y
17.2
Industry
1
Forward
6.6
vs History
40
vs Industry
6
Median 3Y
30.7
Median 5Y
29.3
Industry
5
vs History
31
vs Industry
7
Median 3Y
35
Median 5Y
33.6
Industry
9.5
Forward
13.6
vs History
18
vs Industry
3
Median 3Y
35
Median 5Y
33.3
Industry
12.5
Forward
26.5
vs History
68
vs Industry
14
Median 3Y
42.4
Median 5Y
41.5
Industry
10.9
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
13.7
vs History
84
vs Industry
22
Median 3Y
2.4
Median 5Y
2.5
Industry
0.8

Multiples Across Competitors

CADLF Competitors Multiples
Cadeler A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Cadeler A/S
OTC:CADLF
18B USD 14.1 132.9 36.7 75.9
FR
Vinci SA
PAR:DG
63B EUR 0.9 13.4 6.4 9.4
IN
Larsen and Toubro Ltd
F:LTO
56.1B EUR 2.4 39.7 23.8 28
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 2.3 39.1 23.5 27.6
US
Quanta Services Inc
NYSE:PWR
37.4B USD 1.8 50.2 23.4 36.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
224.8B CNY 0.1 4.5 5.5 5.5
NL
Ferrovial SE
OTC:FERVF
27.7B USD 3 56.7 33.2 55.7
ES
Ferrovial SA
MAD:FER
25B EUR 2.9 54.9 32.4 54.4
CN
China Railway Group Ltd
SSE:601390
143.6B CNY 0.1 4.5 7.8 7.8
CA
WSP Global Inc
TSX:WSP
26.3B CAD 1.8 47.8 15.1 24.7
US
EMCOR Group Inc
NYSE:EME
16.7B USD 1.3 26.4 16 18.2

See Also

Discover More