Capstone Companies Inc
OTC:CAPC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Capstone Companies Inc
OTC:CAPC
|
US |
|
X
|
Xplora Technologies AS
OSE:XPLRA
|
NO |
|
H
|
HIT Welding Industry Co Ltd
SZSE:301137
|
CN |
|
Traction AB
STO:TRAC B
|
SE |
|
Vox Royalty Corp
TSX:VOXR
|
CA |
|
JTOWER Inc
TSE:4485
|
JP |
|
R
|
Raute Oyj
OMXH:RAUTE
|
FI |
|
K
|
Kri Kri Milk Industry SA
ATHEX:KRI
|
GR |
|
S
|
Spur Corporation Ltd
XBER:S2J
|
ZA |
|
Saturday Co Ltd
SZSE:002291
|
CN |
|
A
|
Aikchol Hospital PCL
SET:AHC
|
TH |
|
Anhui Zhongding Sealing Parts Co Ltd
SZSE:000887
|
CN |
Cash Flow Statement
Cash Flow Statement
Capstone Companies Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
0
|
0
|
1
|
(0)
|
(2)
|
(1)
|
(2)
|
1
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
(4)
|
(2)
|
1
|
(1)
|
5
|
3
|
(0)
|
(1)
|
(3)
|
(2)
|
(5)
|
(3)
|
1
|
(1)
|
2
|
7
|
1
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(0)
|
0
|
2
|
2
|
1
|
(1)
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+45%
|
(0)
-8%
|
1
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
0
+50%
|
0
+8%
|
0
+38%
|
0
-6%
|
0
-53%
|
0
-50%
|
(0)
N/A
|
(0)
-14%
|
(0)
N/A
|
(0)
-25%
|
(1)
-770%
|
(0)
+45%
|
(1)
-48%
|
(0)
+56%
|
1
N/A
|
(0)
N/A
|
(0)
-192%
|
(1)
-271%
|
(1)
+2%
|
(1)
+2%
|
(1)
+37%
|
(1)
+22%
|
(1)
+18%
|
(1)
-96%
|
(2)
-121%
|
(1)
+51%
|
(1)
+47%
|
(1)
-17%
|
0
N/A
|
(1)
N/A
|
(2)
-168%
|
(0)
+81%
|
(1)
-233%
|
1
N/A
|
2
+72%
|
(0)
N/A
|
(1)
-433%
|
(1)
-25%
|
(1)
+31%
|
(0)
+54%
|
1
N/A
|
(3)
N/A
|
(1)
+77%
|
2
N/A
|
(1)
N/A
|
5
N/A
|
2
-56%
|
(1)
N/A
|
(2)
-20%
|
(2)
-19%
|
(0)
+81%
|
(2)
-400%
|
(0)
+83%
|
4
N/A
|
2
-47%
|
6
+163%
|
10
+73%
|
3
-66%
|
4
+12%
|
3
-31%
|
1
-48%
|
0
-85%
|
(2)
N/A
|
(2)
+29%
|
(1)
+17%
|
(1)
+54%
|
1
N/A
|
1
-8%
|
(1)
N/A
|
(2)
-84%
|
(1)
+47%
|
(2)
-57%
|
(2)
-8%
|
(2)
-42%
|
(3)
-38%
|
(3)
+15%
|
(2)
+17%
|
(2)
+18%
|
(2)
+21%
|
(1)
+24%
|
(1)
+24%
|
(1)
+29%
|
(0)
+22%
|
(0)
+30%
|
(0)
+49%
|
(0)
-71%
|
(0)
+9%
|
(0)
-27%
|
(0)
-17%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+93%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+39%
|
(2)
-832%
|
(2)
+3%
|
(1)
+17%
|
(2)
-11%
|
(0)
+89%
|
(0)
-29%
|
(0)
-5%
|
(0)
-4%
|
(0)
+46%
|
(0)
-23%
|
(0)
+19%
|
(0)
+23%
|
(0)
+40%
|
(0)
N/A
|
(0)
-17%
|
(0)
+29%
|
(0)
+20%
|
(0)
+25%
|
(0)
+33%
|
(0)
-50%
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
+17%
|
(0)
-120%
|
(0)
N/A
|
(1)
-464%
|
(1)
N/A
|
(1)
+16%
|
(1)
+2%
|
(0)
+98%
|
(0)
-100%
|
(0)
-100%
|
(0)
-125%
|
(0)
+11%
|
(0)
-38%
|
(0)
N/A
|
(0)
+18%
|
(0)
N/A
|
(0)
+44%
|
(0)
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
N/A
|
(0)
-33%
|
(0)
+38%
|
(0)
+20%
|
(0)
-325%
|
(0)
+24%
|
(0)
+62%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
+60%
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
(1)
|
1
|
2
|
0
|
1
|
(1)
|
(2)
|
0
|
1
|
2
|
2
|
1
|
(0)
|
3
|
1
|
(2)
|
1
|
(5)
|
(2)
|
2
|
2
|
2
|
1
|
1
|
0
|
(3)
|
(1)
|
(5)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-41%
|
0
+8%
|
(1)
N/A
|
0
N/A
|
0
-67%
|
(0)
N/A
|
(0)
-60%
|
(0)
-38%
|
(0)
-9%
|
(0)
+58%
|
(0)
+60%
|
0
N/A
|
0
+50%
|
0
-33%
|
0
N/A
|
0
+50%
|
2
+5 833%
|
1
-18%
|
3
+75%
|
2
-14%
|
0
-89%
|
1
+404%
|
1
-46%
|
2
+143%
|
1
-6%
|
1
-15%
|
1
-26%
|
1
-28%
|
1
-1%
|
1
+56%
|
3
+179%
|
1
-56%
|
1
-44%
|
1
+20%
|
(1)
N/A
|
1
N/A
|
2
+206%
|
0
-76%
|
1
+164%
|
(1)
N/A
|
(2)
-74%
|
0
N/A
|
1
+439%
|
2
+41%
|
2
-7%
|
1
-9%
|
(0)
N/A
|
3
N/A
|
1
-74%
|
(2)
N/A
|
1
N/A
|
(5)
N/A
|
(2)
+52%
|
2
N/A
|
2
-8%
|
2
+23%
|
1
-62%
|
1
+83%
|
0
-68%
|
(3)
N/A
|
(1)
+49%
|
(5)
-241%
|
(7)
-44%
|
(1)
+81%
|
(1)
+18%
|
(1)
+19%
|
(1)
+3%
|
0
N/A
|
(0)
N/A
|
(0)
-300%
|
(0)
-25%
|
(0)
-40%
|
(0)
-43%
|
0
N/A
|
0
+50%
|
(0)
N/A
|
0
N/A
|
1
N/A
|
1
+4%
|
2
+82%
|
2
N/A
|
2
-33%
|
2
-3%
|
1
-57%
|
1
+32%
|
0
-47%
|
1
+42%
|
1
-7%
|
1
-21%
|
0
-32%
|
0
-58%
|
0
+89%
|
0
+8%
|
0
+25%
|
0
+34%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
0
+33%
|
0
-50%
|
0
+200%
|
0
+100%
|
0
-50%
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
-17%
|
1
N/A
|
1
+32%
|
0
-90%
|
0
+138%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
-54%
|
(0)
N/A
|
(0)
-667%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-83%
|
0
-50%
|
0
+120%
|
(1)
N/A
|
(0)
+76%
|
(0)
+25%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+120%
|
(0)
N/A
|
0
N/A
|
0
+2 300%
|
0
-88%
|
0
+1 233%
|
0
-43%
|
0
-87%
|
0
+600%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-142%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+520%
|
(0)
N/A
|
0
N/A
|
1
+1 322%
|
1
-45%
|
1
+18%
|
3
+243%
|
2
-30%
|
3
+33%
|
2
-41%
|
0
-77%
|
0
-56%
|
(2)
N/A
|
(2)
+32%
|
(1)
+16%
|
(1)
+46%
|
1
N/A
|
1
+9%
|
(1)
N/A
|
(2)
-91%
|
(1)
+49%
|
(0)
+68%
|
(0)
-23%
|
0
N/A
|
(1)
N/A
|
(1)
-27%
|
(1)
+38%
|
(1)
-83%
|
(1)
+50%
|
(1)
-16%
|
(0)
+68%
|
(0)
+89%
|
(0)
+21%
|
0
N/A
|
(0)
N/A
|
(0)
+30%
|
0
N/A
|
0
-5%
|
0
+272%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+45%
|
(0)
-8%
|
1
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
0
+50%
|
0
+8%
|
0
+38%
|
0
-6%
|
0
-53%
|
0
-50%
|
(0)
N/A
|
(0)
-14%
|
(0)
N/A
|
(0)
-25%
|
(1)
-770%
|
(0)
+45%
|
(1)
-48%
|
(0)
+54%
|
1
N/A
|
(0)
N/A
|
(1)
-200%
|
(2)
-153%
|
(2)
+1%
|
(1)
+1%
|
(1)
+38%
|
(1)
+15%
|
(1)
+18%
|
(1)
-72%
|
(2)
-106%
|
(1)
+49%
|
(1)
+43%
|
(1)
-12%
|
0
N/A
|
(1)
N/A
|
(2)
-160%
|
(0)
+79%
|
(1)
-223%
|
1
N/A
|
2
+75%
|
(0)
N/A
|
(1)
-373%
|
(2)
-23%
|
(1)
+28%
|
(1)
+48%
|
1
N/A
|
(3)
N/A
|
(1)
+76%
|
2
N/A
|
(1)
N/A
|
5
N/A
|
2
-56%
|
(1)
N/A
|
(2)
-19%
|
(2)
-17%
|
(0)
+77%
|
(2)
-311%
|
(0)
+81%
|
4
N/A
|
2
-48%
|
6
+168%
|
10
+73%
|
3
-66%
|
4
+12%
|
2
-35%
|
1
-50%
|
0
-87%
|
(2)
N/A
|
(1)
+31%
|
(1)
+17%
|
(1)
+50%
|
1
N/A
|
1
-5%
|
(1)
N/A
|
(2)
-82%
|
(1)
+48%
|
(2)
-64%
|
(2)
-7%
|
(2)
-39%
|
(3)
-36%
|
(3)
+16%
|
(2)
+17%
|
(2)
+16%
|
(2)
+21%
|
(1)
+21%
|
(1)
+24%
|
(1)
+28%
|
(0)
+27%
|
(0)
+30%
|
(0)
+49%
|
(0)
-71%
|
(0)
+9%
|
(0)
-27%
|
(0)
-17%
|
|