Capstone Companies Inc
OTC:CAPC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Capstone Companies Inc
Income Statement
Capstone Companies Inc
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
1
+53%
|
1
+13%
|
1
+103%
|
1
+17%
|
2
+2%
|
1
-30%
|
1
-8%
|
1
-14%
|
1
+5%
|
1
+3%
|
1
-3%
|
1
-1%
|
1
+16%
|
2
+53%
|
2
+3%
|
2
+9%
|
2
+24%
|
3
+32%
|
3
+13%
|
4
+10%
|
6
+63%
|
7
+16%
|
8
+17%
|
8
+2%
|
7
-8%
|
6
-16%
|
5
-22%
|
5
-5%
|
5
+13%
|
5
+3%
|
7
+39%
|
8
+7%
|
9
+21%
|
10
+8%
|
8
-20%
|
8
-3%
|
8
+0%
|
8
+5%
|
9
+4%
|
9
+2%
|
10
+11%
|
15
+48%
|
18
+23%
|
18
+1%
|
20
+12%
|
14
-32%
|
10
-25%
|
9
-9%
|
9
+0%
|
16
+70%
|
17
+9%
|
26
+50%
|
30
+15%
|
31
+3%
|
35
+15%
|
37
+4%
|
39
+6%
|
37
-5%
|
34
-7%
|
26
-24%
|
18
-31%
|
13
-28%
|
12
-8%
|
13
+11%
|
13
-3%
|
12
-2%
|
10
-23%
|
7
-26%
|
2
-66%
|
3
+14%
|
3
+11%
|
2
-30%
|
1
-31%
|
1
-54%
|
1
-28%
|
1
+4%
|
1
N/A
|
0
-33%
|
0
-71%
|
0
+10%
|
0
+18%
|
0
+48%
|
0
0%
|
0
+56%
|
0
-20%
|
0
-40%
|
0
-4%
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(11)
|
(13)
|
(13)
|
(16)
|
(11)
|
(8)
|
(8)
|
(7)
|
(12)
|
(13)
|
(20)
|
(23)
|
(23)
|
(27)
|
(28)
|
(30)
|
(28)
|
(26)
|
(20)
|
(14)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(8)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+67%
|
0
+53%
|
0
-22%
|
0
+150%
|
1
+13%
|
0
-12%
|
0
-33%
|
0
-30%
|
0
-5%
|
0
+10%
|
0
+14%
|
0
N/A
|
0
+8%
|
0
+33%
|
1
+83%
|
1
+8%
|
1
+7%
|
1
+30%
|
1
+21%
|
1
+15%
|
1
+1%
|
2
+42%
|
2
+2%
|
2
+12%
|
2
+3%
|
2
-9%
|
2
-14%
|
1
-22%
|
1
-5%
|
2
+12%
|
2
+7%
|
2
+30%
|
2
+6%
|
2
+7%
|
2
+5%
|
2
-20%
|
2
-6%
|
2
-1%
|
2
-3%
|
2
+4%
|
2
+1%
|
2
+28%
|
4
+50%
|
5
+27%
|
5
+3%
|
4
-9%
|
3
-36%
|
2
-36%
|
1
-17%
|
2
+58%
|
4
+63%
|
4
+8%
|
6
+50%
|
7
+14%
|
7
+5%
|
8
+13%
|
9
+6%
|
9
+3%
|
9
-3%
|
8
-6%
|
6
-28%
|
4
-30%
|
3
-32%
|
3
-13%
|
3
+15%
|
3
-4%
|
2
-12%
|
2
-25%
|
1
-38%
|
0
-91%
|
1
+400%
|
1
+20%
|
1
-7%
|
0
-29%
|
0
-88%
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-13%
|
(1)
-3%
|
(1)
-16%
|
(0)
+67%
|
(0)
0%
|
(0)
+41%
|
(0)
+64%
|
0
N/A
|
0
-5%
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-15%
|
(1)
N/A
|
(1)
+7%
|
(1)
+15%
|
0
N/A
|
(1)
N/A
|
(1)
+4%
|
(1)
+3%
|
0
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
-250%
|
(0)
-93%
|
(0)
-63%
|
(1)
-14%
|
(1)
-4%
|
(1)
-33%
|
(1)
-6%
|
(1)
+4%
|
(1)
-4%
|
(0)
+74%
|
(0)
-68%
|
(1)
-84%
|
(1)
-31%
|
(1)
-62%
|
(2)
-26%
|
(2)
-16%
|
(1)
+26%
|
(1)
+23%
|
(1)
+33%
|
(1)
+27%
|
(1)
-16%
|
(1)
-41%
|
(1)
-30%
|
(1)
+5%
|
(1)
+16%
|
(0)
+45%
|
0
N/A
|
0
+153%
|
1
+91%
|
1
+6%
|
0
-57%
|
0
-78%
|
(0)
N/A
|
(0)
-200%
|
(0)
+3%
|
(0)
-38%
|
0
N/A
|
1
+559%
|
2
+60%
|
2
+3%
|
1
-37%
|
(0)
N/A
|
(1)
-645%
|
(1)
-35%
|
(0)
+90%
|
1
N/A
|
1
+31%
|
3
+135%
|
3
+8%
|
3
-1%
|
4
+13%
|
4
+5%
|
4
-4%
|
3
-15%
|
3
-19%
|
1
-72%
|
(1)
N/A
|
(1)
-130%
|
(1)
-12%
|
(1)
+39%
|
(1)
+22%
|
(1)
-41%
|
(1)
-58%
|
(2)
-44%
|
(3)
-41%
|
(2)
+17%
|
(2)
+16%
|
(2)
+4%
|
(2)
-6%
|
(2)
-12%
|
(2)
-5%
|
(2)
+2%
|
(2)
+4%
|
(3)
-25%
|
(3)
+5%
|
(3)
+7%
|
(2)
+5%
|
(2)
+34%
|
(1)
+13%
|
(1)
+19%
|
(1)
+29%
|
(0)
+44%
|
(1)
-90%
|
(1)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-60%
|
(2)
+2%
|
(2)
+4%
|
(2)
+4%
|
0
N/A
|
(2)
N/A
|
(2)
+10%
|
(1)
+10%
|
(0)
+85%
|
(0)
+76%
|
(0)
+20%
|
(0)
-250%
|
(0)
-93%
|
(0)
-63%
|
(1)
-14%
|
(1)
-4%
|
(1)
-40%
|
(1)
-1%
|
(1)
+4%
|
(1)
-8%
|
(0)
+70%
|
(0)
-70%
|
(1)
-72%
|
(1)
-19%
|
(1)
-51%
|
(2)
-28%
|
(2)
-18%
|
(2)
+18%
|
(1)
+11%
|
(1)
+21%
|
(1)
+16%
|
(1)
-7%
|
(1)
-16%
|
(1)
-20%
|
(1)
+5%
|
(1)
+10%
|
(1)
+35%
|
(0)
+84%
|
0
N/A
|
1
+364%
|
1
+14%
|
0
-79%
|
(0)
N/A
|
(0)
-127%
|
(1)
-79%
|
(1)
-7%
|
(1)
-22%
|
(0)
+75%
|
1
N/A
|
1
+88%
|
1
+7%
|
1
-44%
|
(0)
N/A
|
(1)
-145%
|
(1)
-28%
|
(0)
+70%
|
1
N/A
|
1
+41%
|
3
+180%
|
3
+9%
|
3
+1%
|
4
+15%
|
4
+6%
|
4
-3%
|
3
-15%
|
3
-19%
|
1
-68%
|
(0)
N/A
|
(1)
-233%
|
(1)
-12%
|
(1)
+28%
|
(1)
+18%
|
(1)
-6%
|
(2)
-89%
|
(3)
-50%
|
(3)
-34%
|
(3)
+13%
|
(2)
+22%
|
(2)
+13%
|
(2)
-6%
|
(2)
+9%
|
(2)
+2%
|
(2)
+1%
|
(2)
+13%
|
(3)
-57%
|
(3)
0%
|
(2)
+9%
|
(2)
-2%
|
(2)
+31%
|
(1)
+13%
|
(1)
+14%
|
(1)
+26%
|
(1)
-17%
|
(1)
+14%
|
(1)
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(5)
-40%
|
(5)
-1%
|
(4)
+13%
|
(4)
+8%
|
0
N/A
|
(2)
N/A
|
(2)
+8%
|
(2)
+8%
|
(0)
+88%
|
(6)
-3 050%
|
(6)
+0%
|
(6)
-2%
|
(0)
+96%
|
(0)
-63%
|
(1)
-14%
|
(1)
-4%
|
(1)
-40%
|
(1)
+16%
|
(0)
+66%
|
(0)
+71%
|
(0)
-33%
|
(0)
-363%
|
(1)
-176%
|
(1)
-33%
|
(1)
+11%
|
(2)
-28%
|
(2)
-18%
|
(2)
+18%
|
(1)
+11%
|
(1)
+21%
|
(1)
+16%
|
(1)
-7%
|
(1)
-16%
|
(1)
-20%
|
(1)
+5%
|
(1)
+10%
|
(1)
+35%
|
(0)
+84%
|
0
N/A
|
1
+364%
|
1
+14%
|
0
-79%
|
(0)
N/A
|
(0)
-127%
|
(1)
-79%
|
(1)
-7%
|
(1)
-22%
|
(0)
+75%
|
1
N/A
|
1
+88%
|
1
+7%
|
1
-44%
|
(0)
N/A
|
(1)
-145%
|
(1)
-28%
|
(0)
+70%
|
1
N/A
|
1
+41%
|
3
+181%
|
3
+9%
|
3
-7%
|
3
+12%
|
3
-6%
|
2
-17%
|
2
-16%
|
2
-21%
|
0
-76%
|
(0)
N/A
|
(1)
-135%
|
(1)
-16%
|
(1)
+29%
|
(1)
+24%
|
(1)
-41%
|
(1)
-28%
|
(2)
-57%
|
(3)
-47%
|
(2)
+10%
|
(2)
+4%
|
(2)
+4%
|
(2)
-6%
|
(2)
+16%
|
(2)
+2%
|
(2)
-2%
|
(2)
+12%
|
(3)
-55%
|
(3)
0%
|
(2)
+10%
|
(2)
-2%
|
(2)
+30%
|
(1)
+12%
|
(1)
+14%
|
(1)
+25%
|
(1)
+0%
|
(1)
+16%
|
(1)
+6%
|
|
| EPS (Diluted) |
-0.61
N/A
|
-0.89
-46%
|
-0.85
+4%
|
-0.74
+13%
|
-0.68
+8%
|
0
N/A
|
-0.31
N/A
|
-0.28
+10%
|
-0.26
+7%
|
-0.02
+92%
|
-0.18
-800%
|
-0.18
N/A
|
-0.19
-6%
|
-0.01
+95%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.03
N/A
|
-0.05
-67%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.01
+67%
|
0.01
N/A
|
0.02
+100%
|
0.06
+200%
|
0.06
N/A
|
0.06
N/A
|
0.07
+17%
|
0.07
N/A
|
0.06
-14%
|
0.04
-33%
|
0.04
N/A
|
0.01
-75%
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.05
-67%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.03
+40%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
|