Cannabis Sativa Inc
OTC:CBDS

Watchlist Manager
Cannabis Sativa Inc Logo
Cannabis Sativa Inc
OTC:CBDS
Watchlist
Price: 0.033 USD 0.61% Market Closed
Market Cap: 2.9m USD

Intrinsic Value

CBDS doesn't have a meaningful market cap.

The intrinsic value of one CBDS stock under the Base Case scenario is 0.024 USD. Compared to the current market price of 0.033 USD, Cannabis Sativa Inc is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CBDS Intrinsic Value
0.024 USD
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cannabis Sativa Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CBDS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CBDS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cannabis Sativa Inc.

Explain Valuation
Compare CBDS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CBDS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cannabis Sativa Inc

Current Assets 59.4k
Cash & Short-Term Investments 18k
Other Current Assets 41.4k
Non-Current Assets 1.9m
PP&E 2.2k
Intangibles 1.8m
Other Non-Current Assets 76.3k
Current Liabilities 749.9k
Accounts Payable 126.8k
Accrued Liabilities 20.9k
Short-Term Debt 206.9k
Other Current Liabilities 395.3k
Non-Current Liabilities 2.4m
Other Non-Current Liabilities 2.4m
Efficiency

Free Cash Flow Analysis
Cannabis Sativa Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cannabis Sativa Inc

Revenue
882.7k USD
Cost of Revenue
-325.6k USD
Gross Profit
557.1k USD
Operating Expenses
-1.3m USD
Operating Income
-764.6k USD
Other Expenses
-357.7k USD
Net Income
-1.1m USD
Fundamental Scores

CBDS Profitability Score
Profitability Due Diligence

Cannabis Sativa Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

33/100
Profitability
Score

Cannabis Sativa Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

CBDS Solvency Score
Solvency Due Diligence

Cannabis Sativa Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
32/100
Solvency
Score

Cannabis Sativa Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CBDS Price Targets Summary
Cannabis Sativa Inc

There are no price targets for CBDS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Cannabis Sativa Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CBDS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CBDS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CBDS stock?

The intrinsic value of one CBDS stock under the Base Case scenario is 0.024 USD.

Is CBDS stock undervalued or overvalued?

Compared to the current market price of 0.033 USD, Cannabis Sativa Inc is Overvalued by 27%.

Back to Top