Gratomic Inc
OTC:CBULF

Watchlist Manager
Gratomic Inc Logo
Gratomic Inc
OTC:CBULF
Watchlist
Price: 0.064 USD 100%
Market Cap: 12.8m USD

Relative Value

There is not enough data to reliably calculate the relative value of CBULF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBULF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-6.2
Industry
18.8
vs History
11
vs Industry
Median 3Y
-9.2
Median 5Y
-11.2
Industry
11.1
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-16.4
Industry
18.3
vs History
93
vs Industry
77
Median 3Y
0.9
Median 5Y
1.9
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.2
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-6.7
Industry
12.1
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-6.7
Industry
14.9
vs History
11
vs Industry
Median 3Y
-9.4
Median 5Y
-11.2
Industry
12.3
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-13.2
Industry
16.8
vs History
93
vs Industry
72
Median 3Y
0.9
Median 5Y
1.9
Industry
1.9

Multiples Across Competitors

CBULF Competitors Multiples
Gratomic Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Gratomic Inc
OTC:CBULF
6m USD 0 -1.8 -2.3 -2.3
AU
BHP Group Ltd
ASX:BHP
226.1B AUD 2.9 16.6 6.4 8.2
AU
Rio Tinto Ltd
ASX:RIO
223.3B AUD 2.8 14.4 7.6 10.9
UK
Rio Tinto PLC
LSE:RIO
91.7B GBP 2.3 11.9 120.3 172.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 18.7 8.4 9.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.5B GBP 0.3 -29.5 258.7 779.4
CN
CMOC Group Ltd
SSE:603993
377.2B CNY 1.9 19.3 12 12
CN
China Molybdenum Co Ltd
OTC:CMCLF
50.5B USD 1.8 18.3 11.4 11.4
UK
Anglo American PLC
LSE:AAL
34.8B GBP 2.1 -10.8 129.3 229.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Gratomic Inc
OTC:CBULF
Average P/E: 20.6
Negative Multiple: -1.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
16.6
6%
2.8
AU
Rio Tinto Ltd
ASX:RIO
14.4
1%
14.4
UK
Rio Tinto PLC
LSE:RIO
11.9
1%
11.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.7
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.5 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.3
23%
0.8
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.3
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Gratomic Inc
OTC:CBULF
Average EV/EBITDA: 63.8
Negative Multiple: -2.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.4
2%
3.2
AU
Rio Tinto Ltd
ASX:RIO
7.6
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
120.3
8%
15
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.4
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
258.7
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.3
4%
32.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Gratomic Inc
OTC:CBULF
Average EV/EBIT: 140.5
Negative Multiple: -2.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.2
2%
4.1
AU
Rio Tinto Ltd
ASX:RIO
10.9
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
172.9
8%
21.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.9
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
779.4
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
18%
0.6
UK
Anglo American PLC
LSE:AAL
229.4
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A