Corby Spirit and Wine Ltd banner

DCF Value

The DCF Value for Corby Spirit and Wine Ltd (CBYDF) under the Base Case is 12.46 USD. Compared with the current market price of 11.01 USD, the stock appears Undervalued by 12% .

Key assumptions
CBYDF DCF Value
Base Case
$12.46
Undervaluation 12%
DCF Value
Price $11.01
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time