Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CCH Coca-Cola HBC AG

Coca-Cola HBC AG
LSE:CCH

Watchlist Manager
Coca-Cola HBC AG Logo
Coca-Cola HBC AG
LSE:CCH
Watchlist
Price: 4 248 GBX 0.57% Market Closed
Market Cap: £15.5B
Write Note Create Alert

DCF Value

The DCF Value for Coca-Cola HBC AG (CCH) under the Base Case is GBX. Compared with the current market price of 4 248 GBX, the stock appears .

Key assumptions
CCH DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.8%
Operating Margin 12.1%12.8%
Cash Flow Conversion 68%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 6.8%
Exit Multiple 12.3x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CCH Research

Summary
CCH intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCH stock valuation using valuation multiples.
Wall St Estimates
CCH price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Coca-Cola HBC AG listings:
OTC • USD
CCHGY
 OTC • USD
CCHBF
 F • EUR
C0Q
 F • EUR
CCKC
 SWB • EUR
C0Q
 ATHEX • EUR
EEE