CCL Industries Inc
OTC:CCLLF
Balance Sheet
Balance Sheet Decomposition
CCL Industries Inc
CCL Industries Inc
Balance Sheet
CCL Industries Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
113
|
156
|
82
|
71
|
120
|
125
|
97
|
136
|
74
|
89
|
68
|
111
|
198
|
193
|
357
|
546
|
513
|
578
|
689
|
697
|
584
|
755
|
687
|
754
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
89
|
68
|
111
|
198
|
193
|
357
|
546
|
513
|
578
|
689
|
697
|
584
|
755
|
687
|
754
|
|
| Cash Equivalents |
113
|
156
|
82
|
71
|
120
|
125
|
97
|
136
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
84
|
73
|
78
|
12
|
29
|
48
|
36
|
37
|
3
|
6
|
3
|
10
|
76
|
78
|
67
|
|
| Total Receivables |
213
|
236
|
197
|
224
|
183
|
202
|
225
|
185
|
173
|
177
|
193
|
192
|
366
|
393
|
543
|
699
|
834
|
977
|
883
|
952
|
1 122
|
1 145
|
1 128
|
1 303
|
|
| Accounts Receivables |
186
|
209
|
167
|
194
|
162
|
179
|
127
|
156
|
149
|
155
|
179
|
179
|
348
|
364
|
494
|
631
|
755
|
847
|
752
|
810
|
948
|
974
|
985
|
1 086
|
|
| Other Receivables |
27
|
27
|
30
|
29
|
21
|
23
|
98
|
29
|
24
|
22
|
14
|
12
|
18
|
29
|
49
|
68
|
80
|
129
|
131
|
142
|
173
|
171
|
143
|
217
|
|
| Inventory |
163
|
137
|
114
|
125
|
102
|
98
|
70
|
87
|
76
|
78
|
87
|
90
|
182
|
192
|
261
|
352
|
425
|
525
|
482
|
534
|
677
|
785
|
732
|
820
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
6
|
6
|
14
|
15
|
22
|
29
|
42
|
43
|
45
|
39
|
55
|
58
|
60
|
94
|
|
| Total Current Assets |
488
|
529
|
393
|
420
|
405
|
425
|
391
|
408
|
399
|
441
|
427
|
477
|
770
|
822
|
1 230
|
1 661
|
1 852
|
2 125
|
2 105
|
2 225
|
2 448
|
2 820
|
2 685
|
3 038
|
|
| PP&E Net |
505
|
508
|
443
|
472
|
535
|
628
|
631
|
831
|
752
|
704
|
688
|
680
|
856
|
926
|
1 086
|
1 217
|
1 515
|
1 798
|
1 965
|
2 041
|
2 056
|
2 393
|
2 680
|
2 914
|
|
| PP&E Gross |
505
|
508
|
443
|
472
|
535
|
628
|
631
|
831
|
752
|
704
|
688
|
680
|
856
|
926
|
1 086
|
1 217
|
1 515
|
1 798
|
1 965
|
2 041
|
2 056
|
2 393
|
2 680
|
2 914
|
|
| Accumulated Depreciation |
536
|
584
|
466
|
452
|
296
|
340
|
325
|
445
|
429
|
461
|
521
|
604
|
726
|
870
|
1 115
|
1 197
|
1 293
|
1 537
|
1 639
|
1 867
|
2 006
|
2 323
|
2 486
|
2 813
|
|
| Intangible Assets |
0
|
0
|
19
|
28
|
28
|
40
|
26
|
48
|
42
|
38
|
35
|
30
|
208
|
227
|
285
|
550
|
1 083
|
1 139
|
1 029
|
1 008
|
991
|
1 018
|
1 032
|
1 110
|
|
| Goodwill |
401
|
275
|
298
|
316
|
372
|
389
|
375
|
379
|
359
|
351
|
356
|
353
|
494
|
564
|
877
|
1 132
|
1 581
|
1 830
|
1 794
|
1 919
|
1 975
|
2 194
|
2 294
|
2 554
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
41
|
40
|
20
|
39
|
43
|
47
|
55
|
62
|
64
|
54
|
60
|
62
|
66
|
68
|
80
|
85
|
61
|
|
| Other Long-Term Assets |
61
|
30
|
39
|
39
|
59
|
61
|
39
|
60
|
54
|
74
|
70
|
20
|
26
|
26
|
43
|
56
|
60
|
76
|
83
|
79
|
90
|
161
|
148
|
183
|
|
| Other Assets |
401
|
275
|
298
|
316
|
372
|
389
|
375
|
379
|
359
|
351
|
356
|
353
|
494
|
564
|
877
|
1 132
|
1 581
|
1 830
|
1 794
|
1 919
|
1 975
|
2 194
|
2 294
|
2 554
|
|
| Total Assets |
1 455
N/A
|
1 343
-8%
|
1 192
-11%
|
1 274
+7%
|
1 399
+10%
|
1 543
+10%
|
1 488
-4%
|
1 767
+19%
|
1 646
-7%
|
1 628
-1%
|
1 614
-1%
|
1 602
-1%
|
2 402
+50%
|
2 618
+9%
|
3 582
+37%
|
4 679
+31%
|
6 144
+31%
|
7 028
+14%
|
7 038
+0%
|
7 337
+4%
|
7 628
+4%
|
8 664
+14%
|
8 924
+3%
|
9 859
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
233
|
275
|
254
|
283
|
240
|
281
|
221
|
251
|
207
|
230
|
234
|
130
|
228
|
269
|
380
|
453
|
552
|
673
|
577
|
633
|
782
|
886
|
801
|
840
|
|
| Short-Term Debt |
13
|
1
|
8
|
39
|
9
|
12
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
17
|
16
|
15
|
19
|
17
|
16
|
21
|
26
|
49
|
76
|
20
|
85
|
47
|
59
|
167
|
4
|
231
|
72
|
74
|
86
|
48
|
47
|
52
|
51
|
|
| Other Current Liabilities |
2
|
0
|
0
|
8
|
24
|
14
|
3
|
0
|
11
|
12
|
3
|
107
|
269
|
272
|
366
|
450
|
517
|
602
|
497
|
543
|
588
|
569
|
564
|
619
|
|
| Total Current Liabilities |
265
|
292
|
277
|
350
|
291
|
323
|
245
|
277
|
267
|
318
|
256
|
322
|
545
|
600
|
913
|
907
|
1 300
|
1 347
|
1 148
|
1 262
|
1 418
|
1 501
|
1 417
|
1 511
|
|
| Long-Term Debt |
519
|
506
|
405
|
368
|
377
|
414
|
382
|
567
|
449
|
346
|
334
|
244
|
665
|
600
|
838
|
1 597
|
2 101
|
2 420
|
2 346
|
2 009
|
1 803
|
2 315
|
2 231
|
2 396
|
|
| Deferred Income Tax |
73
|
75
|
67
|
87
|
114
|
101
|
94
|
106
|
119
|
119
|
119
|
59
|
43
|
44
|
60
|
68
|
184
|
217
|
245
|
271
|
287
|
312
|
346
|
347
|
|
| Other Liabilities |
35
|
33
|
25
|
20
|
51
|
52
|
49
|
67
|
58
|
76
|
87
|
90
|
131
|
159
|
149
|
332
|
402
|
371
|
401
|
513
|
373
|
271
|
307
|
324
|
|
| Total Liabilities |
891
N/A
|
906
+2%
|
773
-15%
|
825
+7%
|
833
+1%
|
890
+7%
|
770
-13%
|
1 016
+32%
|
893
-12%
|
859
-4%
|
797
-7%
|
715
-10%
|
1 384
+93%
|
1 402
+1%
|
1 960
+40%
|
2 904
+48%
|
3 986
+37%
|
4 355
+9%
|
4 140
-5%
|
4 055
-2%
|
3 881
-4%
|
4 399
+13%
|
4 301
-2%
|
4 578
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
195
|
192
|
188
|
190
|
189
|
190
|
191
|
191
|
201
|
209
|
219
|
227
|
237
|
248
|
284
|
291
|
309
|
336
|
366
|
397
|
462
|
468
|
521
|
608
|
|
| Retained Earnings |
328
|
199
|
227
|
273
|
413
|
477
|
606
|
622
|
643
|
573
|
630
|
698
|
769
|
939
|
1 183
|
1 451
|
1 853
|
2 239
|
2 540
|
2 938
|
3 423
|
3 730
|
4 056
|
4 492
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
2
|
4
|
7
|
5
|
4
|
8
|
9
|
10
|
12
|
26
|
51
|
64
|
78
|
93
|
82
|
90
|
104
|
132
|
158
|
101
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
30
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
41
|
45
|
4
|
14
|
38
|
19
|
86
|
68
|
96
|
20
|
41
|
47
|
0
|
3
|
112
|
1
|
53
|
35
|
89
|
142
|
241
|
65
|
111
|
80
|
|
| Total Equity |
564
N/A
|
437
-22%
|
419
-4%
|
449
+7%
|
566
+26%
|
653
+15%
|
718
+10%
|
751
+5%
|
753
+0%
|
769
+2%
|
817
+6%
|
887
+9%
|
1 018
+15%
|
1 216
+19%
|
1 622
+33%
|
1 775
+9%
|
2 158
+22%
|
2 673
+24%
|
2 898
+8%
|
3 282
+13%
|
3 747
+14%
|
4 265
+14%
|
4 623
+8%
|
5 281
+14%
|
|
| Total Liabilities & Equity |
1 455
N/A
|
1 343
-8%
|
1 192
-11%
|
1 274
+7%
|
1 399
+10%
|
1 543
+10%
|
1 488
-4%
|
1 767
+19%
|
1 646
-7%
|
1 628
-1%
|
1 614
-1%
|
1 602
-1%
|
2 402
+50%
|
2 618
+9%
|
3 582
+37%
|
4 679
+31%
|
6 144
+31%
|
7 028
+14%
|
7 038
+0%
|
7 337
+4%
|
7 628
+4%
|
8 664
+14%
|
8 924
+3%
|
9 859
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
171
|
167
|
161
|
162
|
163
|
163
|
164
|
163
|
165
|
166
|
168
|
317
|
172
|
174
|
176
|
176
|
177
|
178
|
179
|
179
|
180
|
177
|
178
|
177
|
|