CCL Industries Inc
OTC:CCLLF
Intrinsic Value
The intrinsic value of one CCLLF stock under the Base Case scenario is 59.33 USD. Compared to the current market price of 59.62 USD, CCL Industries Inc is Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for CCL Industries Inc.
Fundamental Analysis
Elevated resin and paper costs may compress margins as CCL Industries relies heavily on raw materials for its label and packaging products, and passing on price increases to clients could be challenging in a weak economic backdrop.
CCL maintains a commanding market share in specialty labels and packaging, supported by advanced printing technologies and a wide global manufacturing presence, which creates high barriers to entry and potential pricing power.
Revenue & Expenses Breakdown
CCL Industries Inc
Balance Sheet Decomposition
CCL Industries Inc
| Current Assets | 3.5B |
| Cash & Short-Term Investments | 1.1B |
| Receivables | 1.5B |
| Other Current Assets | 921.1m |
| Non-Current Assets | 7B |
| Long-Term Investments | 71.5m |
| PP&E | 3.1B |
| Intangibles | 3.7B |
| Other Non-Current Assets | 140.7m |
Free Cash Flow Analysis
CCL Industries Inc
| CAD | |
| Free Cash Flow | CAD |
Earnings Waterfall
CCL Industries Inc
|
Revenue
|
7.6B
CAD
|
|
Cost of Revenue
|
-5.3B
CAD
|
|
Gross Profit
|
2.3B
CAD
|
|
Operating Expenses
|
-1.1B
CAD
|
|
Operating Income
|
1.1B
CAD
|
|
Other Expenses
|
-333.7m
CAD
|
|
Net Income
|
811.1m
CAD
|
CCLLF Profitability Score
Profitability Due Diligence
CCL Industries Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
CCL Industries Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
CCLLF Solvency Score
Solvency Due Diligence
CCL Industries Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
CCL Industries Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCLLF Price Targets Summary
CCL Industries Inc
According to Wall Street analysts, the average 1-year price target for CCLLF is 66.95 USD with a low forecast of 63.83 USD and a high forecast of 73.49 USD.
Dividends
Current shareholder yield for CCL.B is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CCLLF stock under the Base Case scenario is 59.33 USD.
Compared to the current market price of 59.62 USD, CCL Industries Inc is Fairly Valued.