CCL Industries Inc
TSX:CCL.B
Intrinsic Value
The intrinsic value of one CCL.B stock under the Base Case scenario is 75.5 CAD. Compared to the current market price of 78.22 CAD, CCL Industries Inc is Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CCL Industries Inc
Fundamental Analysis

Revenue & Expenses Breakdown
CCL Industries Inc
Balance Sheet Decomposition
CCL Industries Inc
Current Assets | 3.3B |
Cash & Short-Term Investments | 821m |
Receivables | 1.5B |
Other Current Assets | 968m |
Non-Current Assets | 6.9B |
Long-Term Investments | 67.9m |
PP&E | 3B |
Intangibles | 3.7B |
Other Non-Current Assets | 160.6m |
Free Cash Flow Analysis
CCL Industries Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
CCL Industries Inc
Revenue
|
7.4B
CAD
|
Cost of Revenue
|
-5.2B
CAD
|
Gross Profit
|
2.2B
CAD
|
Operating Expenses
|
-1.1B
CAD
|
Operating Income
|
1.1B
CAD
|
Other Expenses
|
-238.3m
CAD
|
Net Income
|
858.4m
CAD
|
CCL.B Profitability Score
Profitability Due Diligence
CCL Industries Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
CCL Industries Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
CCL.B Solvency Score
Solvency Due Diligence
CCL Industries Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
CCL Industries Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCL.B Price Targets Summary
CCL Industries Inc
According to Wall Street analysts, the average 1-year price target for CCL.B is 91.39 CAD with a low forecast of 86.86 CAD and a high forecast of 98.7 CAD.
Dividends
Current shareholder yield for CCL.B is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CCL.B stock under the Base Case scenario is 75.5 CAD.
Compared to the current market price of 78.22 CAD, CCL Industries Inc is Overvalued by 3%.