Core Assets Corp
OTC:CCOOF
Cash Flow Statement
Cash Flow Statement
Core Assets Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-139%
|
(0)
-10%
|
(0)
-93%
|
(1)
-66%
|
(1)
-15%
|
(1)
-25%
|
(1)
-5%
|
(1)
+9%
|
(1)
-7%
|
(1)
-12%
|
(1)
+16%
|
(1)
+14%
|
(1)
+7%
|
(0)
+27%
|
(0)
+6%
|
(1)
-27%
|
(1)
-61%
|
(1)
+12%
|
(1)
-7%
|
(1)
-16%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+75%
|
(0)
-19%
|
(0)
+92%
|
(0)
-3 803%
|
(1)
-450%
|
(1)
-4%
|
(1)
-9%
|
(1)
-63%
|
(4)
-198%
|
(5)
-10%
|
(5)
-7%
|
(4)
+20%
|
(3)
+15%
|
(3)
-2%
|
(3)
+6%
|
(4)
-27%
|
(3)
+21%
|
(3)
+9%
|
(3)
+5%
|
(2)
+14%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
2
|
1
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
3
|
9
|
6
|
6
|
6
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
|
| Cash from Financing Activities |
0
N/A
|
0
-69%
|
0
N/A
|
1
+890%
|
1
-7%
|
3
+95%
|
3
+1%
|
4
+54%
|
4
+0%
|
5
+9%
|
5
+1%
|
5
+2%
|
5
N/A
|
3
-36%
|
8
+174%
|
5
-36%
|
5
N/A
|
5
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
-45%
|
1
N/A
|
1
-41%
|
1
+92%
|
1
-13%
|
3
+121%
|
2
-18%
|
(0)
N/A
|
(1)
-121%
|
(1)
-13%
|
0
N/A
|
(1)
N/A
|
4
N/A
|
2
-61%
|
1
-56%
|
1
+67%
|
(4)
N/A
|
(4)
+3%
|
(3)
+27%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+4%
|
(0)
-11%
|
(0)
-68%
|
(1)
-78%
|
(1)
-96%
|
(2)
-14%
|
(2)
-8%
|
(2)
-26%
|
(5)
-127%
|
(6)
-10%
|
(6)
-3%
|
(5)
+5%
|
(5)
+11%
|
(5)
+2%
|
(4)
+5%
|
(5)
-7%
|
(4)
+8%
|
(4)
+9%
|
(4)
+2%
|
(3)
+11%
|
|