China Dongsheng International Inc
OTC:CDSG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Dongsheng International Inc
OTC:CDSG
|
CN |
Cash Flow Statement
Cash Flow Statement
China Dongsheng International Inc
| Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
6
|
(0)
|
3
|
7
|
3
|
11
|
31
|
31
|
31
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(19)
|
(19)
|
(19)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
0
|
0
|
10
|
15
|
15
|
18
|
12
|
3
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-12%
|
(3)
-28%
|
(4)
-24%
|
(5)
-17%
|
(4)
+6%
|
(5)
-2%
|
(4)
+13%
|
(4)
+11%
|
(3)
+19%
|
(3)
+10%
|
(0)
+96%
|
(0)
-122%
|
(0)
-85%
|
(0)
+8%
|
0
N/A
|
0
-5%
|
0
-28%
|
0
-81%
|
(0)
N/A
|
(0)
+63%
|
0
N/A
|
0
+118%
|
0
-54%
|
0
-36%
|
0
+143%
|
0
+165%
|
0
-69%
|
0
+14%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+307%
|
0
+9%
|
0
-32%
|
0
-82%
|
(0)
N/A
|
(0)
-20%
|
(0)
+17%
|
(0)
+48%
|
4
N/A
|
(0)
N/A
|
3
N/A
|
17
+448%
|
17
+1%
|
26
+50%
|
30
+14%
|
24
-19%
|
15
-37%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(0)
|
(3)
|
(18)
|
(17)
|
(26)
|
(30)
|
(17)
|
(16)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-213%
|
(0)
-16%
|
(0)
+31%
|
(0)
-10%
|
(0)
+73%
|
(0)
+33%
|
(0)
-200%
|
(0)
+33%
|
(0)
+88%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
+50%
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-25%
|
(0)
-60%
|
(0)
N/A
|
(0)
+25%
|
(0)
+40%
|
(4)
-22 567%
|
(0)
+100%
|
(3)
-27 809%
|
(18)
-471%
|
(17)
+5%
|
(26)
-58%
|
(30)
-15%
|
(24)
+21%
|
(16)
+33%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
0
|
8
|
7
|
7
|
7
|
(1)
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
3
|
1
|
1
|
1
|
(1)
|
0
|
0
|
0
|
1
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
3
+43%
|
9
+192%
|
8
-17%
|
8
+1%
|
6
-24%
|
(1)
N/A
|
1
N/A
|
1
+19%
|
1
+39%
|
2
+56%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-10%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-467%
|
(0)
-59%
|
(0)
+56%
|
(0)
N/A
|
(0)
-8%
|
(0)
-8%
|
(0)
+79%
|
(0)
-233%
|
(0)
+80%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+120%
|
0
-32%
|
0
+5%
|
0
-56%
|
(0)
N/A
|
(0)
-39%
|
(0)
-14%
|
(0)
-10%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+309%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
6
+1 395%
|
4
-39%
|
3
-19%
|
1
-49%
|
(5)
N/A
|
(3)
+33%
|
(3)
+18%
|
(2)
+38%
|
(1)
+53%
|
(0)
+83%
|
(0)
-50%
|
(0)
+14%
|
(0)
N/A
|
0
N/A
|
0
-3%
|
0
-60%
|
0
-71%
|
(0)
N/A
|
(0)
+46%
|
(0)
+53%
|
(0)
+43%
|
(0)
+50%
|
(0)
-150%
|
0
N/A
|
0
+675%
|
0
-66%
|
0
-52%
|
(0)
N/A
|
(0)
-533%
|
(0)
+92%
|
0
N/A
|
0
N/A
|
0
-24%
|
0
-91%
|
(0)
N/A
|
(0)
+37%
|
(0)
-8%
|
0
N/A
|
(0)
N/A
|
(0)
+38%
|
(0)
+83%
|
(0)
-100%
|
1
N/A
|
0
-84%
|
(0)
N/A
|
0
N/A
|
0
-61%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-18%
|
(4)
-27%
|
(4)
-19%
|
(5)
-17%
|
(5)
+9%
|
(5)
-1%
|
(4)
+11%
|
(4)
+12%
|
(3)
+21%
|
(3)
+11%
|
(0)
+96%
|
(0)
-133%
|
(0)
-81%
|
(0)
+5%
|
0
N/A
|
0
-3%
|
0
-31%
|
0
-83%
|
(0)
N/A
|
(0)
+57%
|
0
N/A
|
0
+130%
|
0
-57%
|
0
-30%
|
0
+143%
|
0
+165%
|
0
-70%
|
0
+12%
|
(0)
N/A
|
(0)
-2 100%
|
0
N/A
|
0
+295%
|
0
+9%
|
0
-35%
|
0
-90%
|
(0)
N/A
|
(0)
-17%
|
(0)
+18%
|
(0)
+47%
|
(0)
-231%
|
(0)
+85%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-102%
|
7
N/A
|
(1)
N/A
|
|