China Dongsheng International Inc
OTC:CDSG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Dongsheng International Inc
OTC:CDSG
|
CN |
|
C
|
Community Health Systems Inc
SWB:CG5
|
US |
|
S
|
SSI Securities Corp
VN:SSI
|
VN |
|
OP Bancorp
NASDAQ:OPBK
|
US |
Income Statement
Earnings Waterfall
China Dongsheng International Inc
Income Statement
China Dongsheng International Inc
| Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+3%
|
1
+8%
|
1
+16%
|
1
+9%
|
2
+13%
|
2
+11%
|
2
+3%
|
2
+3%
|
2
-10%
|
2
+8%
|
2
-14%
|
2
-9%
|
0
-82%
|
1
+130%
|
1
+61%
|
1
+15%
|
1
+3%
|
1
-5%
|
1
-5%
|
1
+20%
|
1
-1%
|
1
-2%
|
1
-9%
|
1
+12%
|
1
+9%
|
1
+2%
|
2
+12%
|
1
-7%
|
1
-10%
|
1
+7%
|
1
-1%
|
2
+14%
|
2
+4%
|
2
-3%
|
2
+1%
|
1
-12%
|
1
+5%
|
2
+7%
|
2
+3%
|
2
+5%
|
2
-3%
|
1
-53%
|
9
+1 052%
|
20
+114%
|
24
+21%
|
31
+32%
|
32
+2%
|
31
-3%
|
31
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(8)
|
(9)
|
(13)
|
(12)
|
(9)
|
(8)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
11
+139%
|
14
+25%
|
19
+34%
|
19
+4%
|
21
+10%
|
23
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
0%
|
(3)
+1%
|
(3)
+1%
|
(3)
-13%
|
(3)
-7%
|
(4)
-14%
|
(5)
-20%
|
(5)
-3%
|
(5)
+1%
|
(4)
+21%
|
(3)
+14%
|
(3)
+18%
|
(0)
+95%
|
(0)
N/A
|
(0)
+14%
|
(0)
-233%
|
(0)
-8%
|
(1)
-63%
|
(1)
-10%
|
(1)
+22%
|
(1)
+12%
|
(0)
+26%
|
(1)
-28%
|
(0)
+48%
|
(0)
+50%
|
(0)
+31%
|
0
N/A
|
0
-70%
|
(0)
N/A
|
(0)
+77%
|
(0)
-67%
|
0
N/A
|
0
+79%
|
0
-58%
|
0
N/A
|
(0)
N/A
|
(0)
-8%
|
(0)
+3%
|
(0)
+10%
|
(0)
+38%
|
(0)
-37%
|
0
N/A
|
4
+3 093%
|
10
+129%
|
13
+23%
|
16
+29%
|
17
+2%
|
17
+3%
|
18
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-2%
|
(3)
-7%
|
(4)
-24%
|
(4)
-9%
|
(4)
-3%
|
(5)
-5%
|
(5)
+1%
|
(5)
-4%
|
(5)
+1%
|
(4)
+20%
|
(3)
+13%
|
(3)
+15%
|
(0)
+93%
|
(0)
-26%
|
(0)
-17%
|
0
N/A
|
(0)
N/A
|
(0)
-1 350%
|
(0)
-21%
|
(1)
-83%
|
(1)
+20%
|
(0)
+37%
|
(0)
-19%
|
(0)
+87%
|
0
N/A
|
0
+38%
|
0
+173%
|
0
-32%
|
0
-61%
|
0
+125%
|
0
-11%
|
0
+202%
|
1
+8%
|
0
-13%
|
0
-13%
|
(0)
N/A
|
(0)
-12%
|
(0)
N/A
|
(0)
+7%
|
(0)
+32%
|
(0)
-41%
|
(0)
+51%
|
5
N/A
|
11
+142%
|
13
+22%
|
17
+25%
|
17
+2%
|
17
-1%
|
17
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(6)
|
14
|
14
|
14
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
7
|
9
|
11
|
31
|
30
|
31
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-2%
|
(3)
-7%
|
(4)
-24%
|
(4)
-9%
|
(4)
-3%
|
(5)
-5%
|
(5)
+1%
|
(5)
-4%
|
(5)
+1%
|
(4)
+20%
|
(3)
+13%
|
(3)
+15%
|
(0)
+93%
|
(0)
-26%
|
(0)
-17%
|
0
N/A
|
(0)
N/A
|
(0)
-1 350%
|
(0)
-21%
|
(1)
-83%
|
(1)
+20%
|
(0)
+37%
|
(0)
-19%
|
(0)
+87%
|
0
N/A
|
0
+38%
|
0
+173%
|
0
-36%
|
0
-64%
|
0
+143%
|
0
-12%
|
0
+203%
|
0
+8%
|
0
-14%
|
0
-14%
|
(0)
N/A
|
(0)
-12%
|
(0)
N/A
|
(0)
+7%
|
(0)
+32%
|
(0)
-41%
|
(0)
+51%
|
3
N/A
|
7
+147%
|
9
+23%
|
11
+21%
|
31
+178%
|
30
0%
|
31
+2%
|
|
| EPS (Diluted) |
-32.11
N/A
|
-26.72
+17%
|
-28.54
-7%
|
-35.45
-24%
|
-32.61
+8%
|
-21.85
+33%
|
-21.85
N/A
|
-21.66
+1%
|
-23.75
-10%
|
-22.42
+6%
|
-17.09
+24%
|
-14.86
+13%
|
-12.68
+15%
|
-0.88
+93%
|
-1.09
-24%
|
-1.27
-17%
|
0.03
N/A
|
-0.09
N/A
|
-1.31
-1 356%
|
-1.59
-21%
|
-2.9
-82%
|
-2.31
+20%
|
-1.45
+37%
|
-1.72
-19%
|
-0.21
+88%
|
0.37
N/A
|
0.52
+41%
|
1.38
+165%
|
0.6
-57%
|
0.3
-50%
|
0.77
+157%
|
0.68
-12%
|
1.12
+65%
|
2.22
+98%
|
1.9
-14%
|
1.63
-14%
|
-1.16
N/A
|
-1.3
-12%
|
-1.31
-1%
|
-1.23
+6%
|
-0.83
+33%
|
-1.18
-42%
|
-0.58
+51%
|
9.31
N/A
|
0.85
-91%
|
0.71
-16%
|
0.98
+38%
|
0.96
-2%
|
0.96
N/A
|
0.98
+2%
|
|