Chalice Brands Ltd. banner
C

Chalice Brands Ltd.
OTC:CHALF

Watchlist Manager
Chalice Brands Ltd.
OTC:CHALF
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: $2.9m

Relative Value

CHALF doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of CHALF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHALF Relative Value
Base Case
Not Available
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CHALF Competitors Multiples
Chalice Brands Ltd. Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Chalice Brands Ltd.
OTC:CHALF
19m USD 0.4 -1.3 -14.5 -6.5
US
Eli Lilly and Co
NYSE:LLY
965.7B USD 14.8 46.8 31.5 33.6
US
Johnson & Johnson
NYSE:JNJ
594B USD 6.3 22.2 15.4 18.9
CH
Roche Holding AG
SIX:ROG
291.5B CHF 4.8 31 13.1 15.3
UK
AstraZeneca PLC
LSE:AZN
236.4B GBP 5.5 31.6 17.4 24.5
CH
Novartis AG
SIX:NOVN
242.5B CHF 5.5 22.3 13.8 17.7
US
Merck & Co Inc
NYSE:MRK
303.7B USD 4.7 16.6 10.4 12.2
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.3 9.7 11.4
US
Pfizer Inc
NYSE:PFE
152.2B USD 2.4 19.6 7.3 9.8
UK
GSK plc
XETRA:GS71
105.9B EUR 2.8 16.1 8.1 11.5
P/E Multiple
Earnings Growth PEG
CA
C
Chalice Brands Ltd.
OTC:CHALF
Average P/E: 24.4
Negative Multiple: -1.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
46.8
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
22.2
7%
3.2
CH
Roche Holding AG
SIX:ROG
31
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
31.6
26%
1.2
CH
Novartis AG
SIX:NOVN
22.3
15%
1.5
US
Merck & Co Inc
NYSE:MRK
16.6
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
13.3
7%
1.9
US
Pfizer Inc
NYSE:PFE
19.6
26%
0.8
UK
GSK plc
XETRA:GS71
16.1
18%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Chalice Brands Ltd.
OTC:CHALF
Average EV/EBITDA: 46
Negative Multiple: -14.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31.5
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15.4
2%
7.7
CH
Roche Holding AG
SIX:ROG
13.1
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.4
11%
1.6
CH
Novartis AG
SIX:NOVN
13.8
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.4
7%
1.5
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
7%
1.4
US
Pfizer Inc
NYSE:PFE
7.3
-4%
N/A
UK
GSK plc
XETRA:GS71
8.1
2%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Chalice Brands Ltd.
OTC:CHALF
Average EV/EBIT: 99
Negative Multiple: -6.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
33.6
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.9
6%
3.1
CH
Roche Holding AG
SIX:ROG
15.3
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
24.5
24%
1
CH
Novartis AG
SIX:NOVN
17.7
12%
1.5
US
Merck & Co Inc
NYSE:MRK
12.2
6%
2
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
8%
1.4
US
Pfizer Inc
NYSE:PFE
9.8
-1%
N/A
UK
GSK plc
XETRA:GS71
11.5
12%
1