Champion Electric Metals Inc
OTC:CHELF
Income Statement
Earnings Waterfall
Champion Electric Metals Inc
Income Statement
Champion Electric Metals Inc
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(3)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
0
|
|
| Operating Income |
(5)
N/A
|
(5)
-10%
|
(6)
-21%
|
(7)
-1%
|
(7)
-6%
|
(6)
+20%
|
(4)
+25%
|
(3)
+28%
|
(1)
+79%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
-1%
|
(9)
-15%
|
(8)
+6%
|
(8)
+6%
|
(6)
+23%
|
(4)
+34%
|
(3)
+27%
|
(0)
+92%
|
|
| Net Income | ||||||||||
| Income from Continuing Operations |
(7)
|
(7)
|
(9)
|
(8)
|
(8)
|
(6)
|
(4)
|
(3)
|
(0)
|
|
| Net Income (Common) |
(7)
N/A
|
(7)
-1%
|
(9)
-15%
|
(8)
+6%
|
(8)
+6%
|
(6)
+23%
|
(4)
+34%
|
(3)
+27%
|
(0)
+92%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
|