Champion Electric Metals Inc
OTC:CHELF
Intrinsic Value
The intrinsic value of one CHELF stock under the Base Case scenario is 0.0013 USD. Compared to the current market price of 0.0047 USD, Champion Electric Metals Inc is Overvalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Champion Electric Metals Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Champion Electric Metals Inc
Balance Sheet Decomposition
Champion Electric Metals Inc
Current Assets | 767.3k |
Cash & Short-Term Investments | 709.9k |
Receivables | 57.5k |
Other Current Assets | -100 |
Free Cash Flow Analysis
Champion Electric Metals Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Champion Electric Metals Inc
Revenue
|
0
CAD
|
Operating Expenses
|
-4.2m
CAD
|
Operating Income
|
-4.2m
CAD
|
Other Expenses
|
360k
CAD
|
Net Income
|
-3.8m
CAD
|
CHELF Profitability Score
Profitability Due Diligence
Champion Electric Metals Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Champion Electric Metals Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
CHELF Solvency Score
Solvency Due Diligence
Champion Electric Metals Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Champion Electric Metals Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHELF Price Targets Summary
Champion Electric Metals Inc
Dividends
Current shareholder yield for LTHM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CHELF stock under the Base Case scenario is 0.0013 USD.
Compared to the current market price of 0.0047 USD, Champion Electric Metals Inc is Overvalued by 73%.