Chiyoda Corp
OTC:CHYCY

Watchlist Manager
Chiyoda Corp Logo
Chiyoda Corp
OTC:CHYCY
Watchlist
Price: 6.48 USD Market Closed
Market Cap: 1.7B USD

Intrinsic Value

The intrinsic value of one CHYCY stock under the Base Case scenario is 11.95 USD. Compared to the current market price of 6.48 USD, Chiyoda Corp is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHYCY Intrinsic Value
11.95 USD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Chiyoda Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about CHYCY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CHYCY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Chiyoda Corp.

Explain Valuation
Compare CHYCY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Chiyoda Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chiyoda Corp

Current Assets 424.5B
Cash & Short-Term Investments 149.3B
Receivables 102B
Other Current Assets 173.2B
Non-Current Assets 23B
Long-Term Investments 4.1B
PP&E 10B
Intangibles 5.5B
Other Non-Current Assets 3.5B
Current Liabilities 375.7B
Accounts Payable 127.5B
Accrued Liabilities 4.5B
Other Current Liabilities 243.7B
Non-Current Liabilities 27.3B
Long-Term Debt 21.8B
Other Non-Current Liabilities 5.6B
Efficiency

Free Cash Flow Analysis
Chiyoda Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chiyoda Corp

Revenue
414.4B JPY
Cost of Revenue
-370.2B JPY
Gross Profit
44.1B JPY
Operating Expenses
-17.8B JPY
Operating Income
26.3B JPY
Other Expenses
2B JPY
Net Income
28.3B JPY
Fundamental Scores

CHYCY Profitability Score
Profitability Due Diligence

Chiyoda Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3Y Average ROE
ROE is Increasing
ROIC is Increasing
57/100
Profitability
Score

Chiyoda Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CHYCY Solvency Score
Solvency Due Diligence

Chiyoda Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
66/100
Solvency
Score

Chiyoda Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHYCY Price Targets Summary
Chiyoda Corp

Wall Street analysts forecast CHYCY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHYCY is 4.22 USD with a low forecast of 2.43 USD and a high forecast of 5.62 USD.

Lowest
Price Target
2.43 USD
63% Downside
Average
Price Target
4.22 USD
35% Downside
Highest
Price Target
5.62 USD
13% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chiyoda Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CHYCY stock?

The intrinsic value of one CHYCY stock under the Base Case scenario is 11.95 USD.

Is CHYCY stock undervalued or overvalued?

Compared to the current market price of 6.48 USD, Chiyoda Corp is Undervalued by 46%.

Back to Top