China Construction Bank Corp
OTC:CICHF
Balance Sheet
Balance Sheet Decomposition
China Construction Bank Corp
China Construction Bank Corp
Balance Sheet
China Construction Bank Corp
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Net Loans |
2 173 562
|
2 395 313
|
2 795 883
|
3 183 229
|
3 683 575
|
4 692 947
|
5 526 026
|
6 325 194
|
7 309 879
|
8 361 361
|
9 222 897
|
10 234 523
|
11 488 355
|
12 574 473
|
13 365 430
|
14 505 748
|
16 189 705
|
18 126 808
|
20 444 047
|
23 032 759
|
24 990 823
|
|
| Investments |
1 288 485
|
1 676 753
|
2 134 145
|
2 634 457
|
2 818 970
|
3 661 698
|
3 708 884
|
3 808 320
|
4 186 509
|
4 616 207
|
4 987 250
|
5 588 269
|
6 455 974
|
6 593 592
|
6 943 370
|
7 810 103
|
8 656 509
|
9 149 209
|
10 703 522
|
11 743 756
|
12 388 662
|
|
| PP&E Net |
47 251
|
48 820
|
51 591
|
56 421
|
63 957
|
74 693
|
83 434
|
94 222
|
113 946
|
135 678
|
151 607
|
159 531
|
170 095
|
169 679
|
169 574
|
195 200
|
198 487
|
194 742
|
192 957
|
193 339
|
194 554
|
|
| PP&E Gross |
47 251
|
48 820
|
51 591
|
56 421
|
63 957
|
74 693
|
83 434
|
94 222
|
113 946
|
135 678
|
151 607
|
159 531
|
170 095
|
169 679
|
169 574
|
195 200
|
198 487
|
194 742
|
192 957
|
193 339
|
194 554
|
|
| Accumulated Depreciation |
17 448
|
21 709
|
25 786
|
29 730
|
35 286
|
42 029
|
49 839
|
57 397
|
65 894
|
75 612
|
84 839
|
97 357
|
106 788
|
115 004
|
123 835
|
140 412
|
146 723
|
159 629
|
173 333
|
184 180
|
190 599
|
|
| Intangible Assets |
19 955
|
19 428
|
19 195
|
18 784
|
18 548
|
18 392
|
18 232
|
18 117
|
18 293
|
17 784
|
18 193
|
17 334
|
17 341
|
17 297
|
17 995
|
19 240
|
19 397
|
19 488
|
19 721
|
19 451
|
18 247
|
|
| Goodwill |
0
|
0
|
1 743
|
1 624
|
1 527
|
1 590
|
1 534
|
1 662
|
1 651
|
1 610
|
2 253
|
2 140
|
2 947
|
2 751
|
2 766
|
2 809
|
2 210
|
2 141
|
2 256
|
2 456
|
2 522
|
|
| Long-Term Investments |
260
|
203
|
346
|
1 099
|
1 728
|
1 791
|
1 777
|
2 069
|
2 366
|
2 624
|
3 084
|
4 986
|
7 318
|
7 067
|
8 002
|
11 353
|
13 702
|
18 875
|
22 700
|
20 983
|
23 560
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
420
|
2 701
|
35
|
7 855
|
10 790
|
17 825
|
21 410
|
27 051
|
40 136
|
43 052
|
28 141
|
34 535
|
49 355
|
61 840
|
74 894
|
94 944
|
93 991
|
114 525
|
151 627
|
121 503
|
|
| Other Assets |
47 995
|
25 451
|
32 644
|
51 387
|
52 652
|
55 624
|
60 923
|
76 581
|
93 250
|
125 574
|
129 973
|
171 003
|
266 903
|
270 974
|
228 624
|
320 844
|
414 924
|
477 287
|
308 399
|
447 117
|
362 391
|
|
| Total Assets |
3 909 920
N/A
|
4 585 742
+17%
|
5 448 511
+19%
|
6 598 177
+21%
|
7 555 452
+15%
|
9 623 355
+27%
|
10 810 317
+12%
|
12 281 834
+14%
|
13 972 828
+14%
|
15 363 210
+10%
|
16 744 093
+9%
|
18 349 489
+10%
|
20 963 705
+14%
|
22 124 383
+6%
|
23 222 693
+5%
|
25 436 261
+10%
|
28 132 254
+11%
|
30 253 979
+8%
|
34 600 711
+14%
|
38 324 826
+11%
|
40 571 149
+6%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
23 480
|
26 132
|
34 305
|
38 902
|
59 695
|
59 487
|
65 659
|
80 554
|
123 215
|
163 218
|
197 678
|
216 695
|
222 818
|
209 140
|
186 497
|
235 901
|
305 728
|
381 092
|
421 691
|
457 480
|
516 276
|
|
| Accrued Liabilities |
12 952
|
15 126
|
16 262
|
22 747
|
25 153
|
27 425
|
31 369
|
35 931
|
32 708
|
43 339
|
46 748
|
45 024
|
46 318
|
54 648
|
60 640
|
64 250
|
61 522
|
66 084
|
75 708
|
77 725
|
85 028
|
|
| Short-Term Debt |
23 210
|
38 729
|
30 688
|
140 465
|
43 972
|
38 120
|
71 194
|
89 186
|
122 616
|
61 873
|
181 528
|
268 012
|
513 126
|
457 918
|
450 986
|
633 662
|
405 045
|
332 004
|
606 145
|
638 004
|
1 213 600
|
|
| Current Portion of Long-Term Debt |
39 896
|
39 907
|
39 917
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 899 265
|
2 481 047
|
2 615 056
|
|
| Total Deposits |
3 585 938
|
4 137 291
|
4 942 749
|
5 846 076
|
6 823 385
|
8 776 114
|
9 760 687
|
10 955 899
|
12 326 847
|
13 150 206
|
14 196 889
|
15 471 688
|
17 015 910
|
17 700 749
|
18 358 905
|
19 825 070
|
22 276 565
|
23 951 213
|
27 191 598
|
29 998 480
|
31 044 640
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
49 212
|
53 810
|
98 644
|
93 315
|
168 312
|
262 991
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4 522
|
9 179
|
22 071
|
33 514
|
35 538
|
25 840
|
34 241
|
47 189
|
53 271
|
50 950
|
52 320
|
40 596
|
35 526
|
44 359
|
66 670
|
75 388
|
72 174
|
73 128
|
71 077
|
61 036
|
77 576
|
|
| Total Current Liabilities |
104 060
|
129 073
|
143 243
|
235 628
|
164 358
|
150 872
|
202 463
|
252 860
|
331 810
|
319 380
|
478 274
|
570 327
|
817 788
|
766 065
|
764 793
|
1 009 201
|
844 469
|
852 308
|
3 073 886
|
3 715 292
|
4 507 536
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
357 540
|
431 652
|
415 544
|
890 893
|
1 143 813
|
1 330 177
|
1 638 417
|
1 732 266
|
2 019 225
|
546 117
|
594 538
|
738 053
|
|
| Deferred Income Tax |
388
|
0
|
25
|
771
|
5
|
216
|
243
|
358
|
332
|
138
|
401
|
624
|
570
|
389
|
485
|
457
|
1 551
|
1 395
|
881
|
1 724
|
1 525
|
|
| Minority Interest |
35
|
98
|
95
|
1 304
|
1 596
|
3 545
|
4 113
|
5 520
|
7 877
|
8 378
|
10 338
|
11 063
|
13 154
|
16 067
|
15 131
|
18 870
|
24 545
|
25 891
|
20 794
|
21 929
|
21 838
|
|
| Other Liabilities |
23 983
|
31 701
|
32 290
|
44 209
|
46 332
|
38 489
|
52 704
|
87 744
|
101 239
|
461 617
|
385 029
|
446 223
|
648 890
|
717 540
|
776 739
|
727 989
|
888 050
|
815 716
|
911 985
|
842 718
|
935 430
|
|
| Total Liabilities |
3 714 404
N/A
|
4 298 163
+16%
|
5 118 402
+19%
|
6 177 200
+21%
|
7 089 486
+15%
|
9 067 880
+28%
|
10 113 525
+12%
|
11 470 693
+13%
|
13 031 096
+14%
|
14 297 259
+10%
|
15 502 583
+8%
|
16 915 469
+9%
|
19 387 205
+15%
|
20 344 623
+5%
|
21 246 230
+4%
|
23 220 004
+9%
|
25 767 446
+11%
|
27 665 748
+7%
|
31 745 261
+15%
|
35 174 681
+11%
|
37 249 022
+6%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
194 230
|
224 689
|
224 689
|
233 689
|
233 689
|
233 689
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
|
| Retained Earnings |
1 562
|
21 616
|
64 568
|
81 557
|
133 143
|
220 339
|
307 978
|
424 184
|
558 235
|
705 889
|
858 716
|
1 011 608
|
1 173 498
|
1 345 214
|
1 493 828
|
1 680 096
|
1 865 518
|
2 081 989
|
2 312 415
|
2 540 566
|
2 718 502
|
|
| Additional Paid In Capital |
276
|
41 274
|
40 865
|
90 241
|
90 241
|
90 266
|
135 136
|
135 178
|
135 281
|
135 118
|
135 118
|
134 911
|
134 543
|
214 173
|
214 173
|
134 537
|
194 240
|
194 902
|
135 653
|
135 619
|
135 736
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
16 408
|
11 156
|
13 163
|
6 706
|
6 383
|
3 023
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 750
|
29 431
|
67 204
|
|
| Other Equity |
0
|
0
|
13
|
918
|
2 263
|
1 982
|
3 039
|
4 615
|
4 818
|
25 067
|
2 335
|
37 490
|
18 448
|
29 638
|
18 451
|
151 613
|
55 039
|
61 329
|
133 621
|
194 518
|
150 674
|
|
| Total Equity |
195 516
N/A
|
287 579
+47%
|
330 109
+15%
|
420 977
+28%
|
465 966
+11%
|
555 475
+19%
|
696 792
+25%
|
811 141
+16%
|
941 732
+16%
|
1 065 951
+13%
|
1 241 510
+16%
|
1 434 020
+16%
|
1 576 500
+10%
|
1 779 760
+13%
|
1 976 463
+11%
|
2 216 257
+12%
|
2 364 808
+7%
|
2 588 231
+9%
|
2 855 450
+10%
|
3 150 145
+10%
|
3 322 127
+5%
|
|
| Total Liabilities & Equity |
3 909 920
N/A
|
4 585 742
+17%
|
5 448 511
+19%
|
6 598 177
+21%
|
7 555 452
+15%
|
9 623 355
+27%
|
10 810 317
+12%
|
12 281 834
+14%
|
13 972 828
+14%
|
15 363 210
+10%
|
16 744 093
+9%
|
18 349 489
+10%
|
20 963 705
+14%
|
22 124 383
+6%
|
23 222 693
+5%
|
25 436 261
+10%
|
28 132 254
+11%
|
30 253 979
+8%
|
34 600 711
+14%
|
38 324 826
+11%
|
40 571 149
+6%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
240 793
|
240 793
|
240 793
|
240 793
|
240 793
|
240 793
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
250 011
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
|