Watchlist Manager

Watchlist

Price: 9.33 CNY -0.64%

Market Cap: 2.4T CNY

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		214 642	221 645	224 920	221 354	216 308	212 330	211 885	218 195	227 216	238 486	251 500	265 950	279 407	292 329	304 572	315 043	328 558	342 586	353 202	363 412	371 170	378 688	389 544	400 440	413 176	426 271	437 398	445 491	450 725	454 969	457 752	454 338	444 123	432 746	417 799	416 836	424 663	435 321	452 456	465 273	471 146	481 915	486 278	488 671	497 228	500 075	537 066	553 118	568 138	584 870	575 909	581 930	590 486	596 728	605 420	617 763	626 675	639 982	643 669	636 655	637 909	628 782	617 233	613 882	601 107	589 625	589 882	582 074	580 532	576 671
Interest Income		326 119	344 142	356 500	356 995	352 742	345 397	339 463	342 942	350 678	362 183	377 783	397 690	421 591	450 022	482 247	520 018	554 222	582 060	603 241	612 913	621 155	634 256	646 253	663 671	689 379	714 084	739 126	756 926	766 847	772 785	770 559	757 675	732 776	713 134	696 637	698 926	713 715	728 957	750 154	766 792	779 043	796 405	811 026	827 803	848 152	863 683	909 885	934 840	962 976	986 554	989 509	1 003 875	1 019 921	1 038 760	1 057 334	1 080 764	1 106 342	1 141 471	1 169 900	1 191 800	1 221 696	1 239 018	1 247 366	1 261 487	1 257 627	1 248 910	1 241 557	1 215 122	1 193 800	1 170 490
Interest Expense		111 477	122 497	131 580	135 641	136 434	133 067	127 578	124 747	123 462	123 697	126 283	131 740	142 184	157 693	177 675	204 975	225 664	239 474	250 039	249 501	249 985	255 568	256 709	263 231	276 203	287 813	301 728	311 435	316 122	317 816	312 807	303 337	288 653	280 388	278 838	282 090	289 052	293 636	297 698	301 519	307 897	314 490	324 748	339 132	350 924	363 608	372 819	381 722	394 838	401 684	413 600	421 945	429 435	442 032	451 914	463 015	479 667	501 489	526 904	555 199	583 824	610 256	630 133	647 605	656 520	659 285	651 675	633 048	613 268	593 819
Non Interest Income		43 773	40 983	46 370	50 833	51 267	58 538	59 414	63 185	66 601	70 614	76 509	83 776	92 961	98 597	98 270	101 570	105 534	105 454	112 702	118 822	120 958	124 914	126 275	137 233	137 076	141 047	140 245	150 589	155 225	155 767	160 472	189 935	197 166	203 737	202 314	189 529	187 430	188 922	189 253	187 803	190 884	188 535	191 114	196 695	203 899	218 683	185 799	192 667	184 384	174 740	198 836	204 296	214 075	231 055	237 566	246 606	242 240	220 675	179 536	185 563	177 674	177 783	181 477	172 963	172 408	175 512	181 886	174 734	195 690	197 650
Revenue		258 415 N/A	262 628 +2%	271 290 +3%	272 187 +0%	267 575 -2%	270 868 +1%	271 299 +0%	281 380 +4%	293 817 +4%	309 100 +5%	328 009 +6%	349 726 +7%	372 368 +6%	390 926 +5%	402 842 +3%	416 613 +3%	434 092 +4%	448 040 +3%	465 904 +4%	482 234 +4%	492 128 +2%	503 602 +2%	515 819 +2%	537 673 +4%	550 252 +2%	567 318 +3%	577 643 +2%	596 080 +3%	605 950 +2%	610 736 +1%	618 224 +1%	644 273 +4%	641 289 0%	636 483 -1%	620 113 -3%	606 365 -2%	612 093 +1%	624 243 +2%	641 709 +3%	653 076 +2%	662 030 +1%	670 450 +1%	677 392 +1%	685 366 +1%	701 127 +2%	718 758 +3%	722 865 +1%	745 785 +3%	752 522 +1%	759 610 +1%	774 745 +2%	786 226 +1%	804 561 +2%	827 783 +3%	842 986 +2%	864 369 +3%	868 915 +1%	860 657 -1%	823 205 -4%	822 218 0%	815 583 -1%	806 565 -1%	798 710 -1%	786 845 -1%	773 515 -2%	765 137 -1%	771 768 +1%	756 808 -2%	776 222 +3%	774 321 0%
Pre-Tax Income
Loan Loss Provision		(29 532)	(30 857)	(50 829)	(58 269)	(49 742)	(45 291)	(25 460)	(21 433)	(22 465)	(21 804)	(29 292)	(29 118)	(33 393)	(37 489)	(35 783)	(37 675)	(36 596)	(38 073)	(40 041)	(41 898)	(41 357)	(42 554)	(42 666)	(46 223)	(50 277)	(57 000)	(59 264)	(70 359)	(80 038)	(86 610)	(92 610)	(100 335)	(99 000)	(93 220)	(89 588)	(102 665)	(107 104)	(116 464)	(123 389)	(129 445)	(133 637)	(140 174)	(151 109)	(156 387)	(158 967)	(161 281)	(148 942)	(168 602)	(199 740)	(214 372)	(167 139)	(196 655)	(190 433)	(174 219)	(151 651)	(167 179)	(162 923)	(167 427)	(144 325)	(154 602)	(146 659)	(137 467)	(150 725)	(133 354)	(129 014)	(121 908)	(121 608)	(120 699)	(140 698)	(132 880)
Non Interest Expense		(102 954)	(106 039)	(100 720)	(101 995)	(101 278)	(102 941)	(107 114)	(109 527)	(112 902)	(116 341)	(123 561)	(129 875)	(135 224)	(141 699)	(147 952)	(154 272)	(160 666)	(165 770)	(174 424)	(178 346)	(182 655)	(186 516)	(193 347)	(203 237)	(205 842)	(213 878)	(219 293)	(225 250)	(227 135)	(225 689)	(227 117)	(244 449)	(243 121)	(242 474)	(235 315)	(208 861)	(207 564)	(208 910)	(218 533)	(221 124)	(219 279)	(217 190)	(218 123)	(215 471)	(224 240)	(235 027)	(247 326)	(248 057)	(248 592)	(246 872)	(270 990)	(251 005)	(261 822)	(274 044)	(312 923)	(315 129)	(319 657)	(314 507)	(295 181)	(284 863)	(282 029)	(279 489)	(258 608)	(266 512)	(259 376)	(256 914)	(265 783)	(260 460)	(261 718)	(265 121)
Pre-Tax Income		125 929 N/A	125 732 0%	119 741 -5%	111 923 -7%	116 555 +4%	122 636 +5%	138 725 +13%	150 420 +8%	158 450 +5%	170 955 +8%	175 156 +2%	190 733 +9%	203 751 +7%	211 738 +4%	219 107 +3%	224 666 +3%	236 830 +5%	244 197 +3%	251 439 +3%	261 990 +4%	268 116 +2%	274 532 +2%	279 806 +2%	288 213 +3%	294 133 +2%	296 440 +1%	299 086 +1%	300 471 +0%	298 777 -1%	298 437 0%	298 497 +0%	299 489 +0%	299 168 0%	300 789 +1%	295 210 -2%	294 839 0%	297 425 +1%	298 869 +0%	299 787 +0%	302 507 +1%	309 114 +2%	313 086 +1%	308 160 -2%	313 508 +2%	317 920 +1%	322 450 +1%	326 597 +1%	329 126 +1%	304 190 -8%	298 366 -2%	336 616 +13%	338 566 +1%	352 306 +4%	379 520 +8%	378 412 0%	382 061 +1%	386 335 +1%	378 723 -2%	383 699 +1%	382 753 0%	386 895 +1%	389 609 +1%	389 377 0%	386 979 -1%	385 125 0%	386 315 +0%	384 377 -1%	375 649 -2%	373 806 0%	376 320 +1%
Net Income
Tax Provision		(32 350)	(29 424)	(27 099)	(25 134)	(26 764)	(28 099)	(31 889)	(34 671)	(36 676)	(39 640)	(40 125)	(43 658)	(46 546)	(48 141)	(49 668)	(50 851)	(53 850)	(55 446)	(57 837)	(60 284)	(61 044)	(62 582)	(64 684)	(66 882)	(68 005)	(67 500)	(70 839)	(71 017)	(69 256)	(68 799)	(69 611)	(69 821)	(68 623)	(69 309)	(62 821)	(60 130)	(59 930)	(58 877)	(56 172)	(55 047)	(57 043)	(56 888)	(52 534)	(54 033)	(54 051)	(54 298)	(57 375)	(56 848)	(51 737)	(48 917)	(63 037)	(62 948)	(63 560)	(80 377)	(74 484)	(73 335)	(74 783)	(61 244)	(58 836)	(58 258)	(58 164)	(57 727)	(56 917)	(56 759)	(54 921)	(52 183)	(48 095)	(42 532)	(39 925)	(38 704)
Income from Continuing Operations		93 579	96 308	92 642	86 789	89 791	94 537	106 836	115 749	121 774	131 315	135 031	147 075	157 205	163 597	169 439	173 815	182 980	188 751	193 602	201 706	207 072	211 950	215 122	221 331	226 128	228 940	228 247	229 454	229 521	229 638	228 886	229 668	230 545	231 480	232 389	234 709	237 495	239 992	243 615	247 460	252 071	256 198	255 626	259 475	263 869	268 152	269 222	272 278	252 453	249 449	273 579	275 618	288 746	299 143	303 928	308 726	311 552	317 479	324 863	324 495	328 731	331 882	332 460	330 220	330 204	334 132	336 282	333 117	333 881	337 616
Income to Minority Interest		(80)	(48)	(43)	(52)	(53)	(53)	(80)	(85)	(83)	(179)	(187)	(210)	(277)	(240)	(181)	(230)	(264)	(314)	(423)	(459)	(465)	(480)	(465)	(474)	(520)	(467)	(417)	(399)	(458)	(549)	(741)	(576)	(885)	(1 057)	(929)	(1 189)	(1 106)	(1 125)	(1 351)	(1 393)	(1 119)	(1 068)	(971)	(1 719)	(2 051)	(2 261)	(2 489)	(1 606)	(2 284)	(2 228)	(2 529)	(2 308)	(2 022)	(1 772)	(1 415)	(587)	(697)	163	(136)	(632)	832	151	193	507	(569)	(1 157)	(705)	(1 006)	(554)	(455)
Net Income (Common)		93 499 N/A	96 260 +3%	92 599 -4%	86 737 -6%	89 738 +3%	94 484 +5%	106 756 +13%	115 664 +8%	121 691 +5%	131 136 +8%	134 844 +3%	146 865 +9%	156 928 +7%	163 357 +4%	169 258 +4%	173 585 +3%	182 716 +5%	188 437 +3%	193 179 +3%	201 247 +4%	206 607 +3%	211 470 +2%	214 657 +2%	220 857 +3%	225 608 +2%	228 473 +1%	227 830 0%	229 055 +1%	229 063 +0%	229 089 +0%	228 145 0%	229 092 +0%	229 660 +0%	230 423 +0%	231 460 +0%	233 520 +1%	236 389 +1%	238 867 +1%	241 219 +1%	245 022 +2%	249 907 +2%	254 085 +2%	250 719 -1%	253 820 +1%	257 882 +2%	261 955 +2%	262 771 +0%	266 710 +1%	246 207 -8%	243 259 -1%	265 426 +9%	267 686 +1%	281 100 +5%	291 747 +4%	297 975 +2%	303 601 +2%	306 317 +1%	313 104 +2%	320 189 +2%	318 086 -1%	325 188 +2%	327 052 +1%	327 543 +0%	327 543 N/A	325 043 -1%	325 043 N/A	328 469 +1%	323 469 -2%	326 302 +1%	329 834 +1%
EPS (Diluted)		0.39 N/A	0.4 +3%	0.39 -3%	0.37 -5%	0.38 +3%	0.4 +5%	0.45 +13%	0.49 +9%	0.52 +6%	0.56 +8%	0.56 N/A	0.58 +4%	0.64 +10%	0.65 +2%	0.68 +5%	0.69 +1%	0.73 +6%	0.76 +4%	0.77 +1%	0.81 +5%	0.83 +2%	0.85 +2%	0.86 +1%	0.88 +2%	0.9 +2%	0.91 +1%	0.91 N/A	0.92 +1%	0.92 N/A	0.92 N/A	0.91 -1%	0.92 +1%	0.92 N/A	0.92 N/A	0.93 +1%	0.93 N/A	0.94 +1%	0.95 +1%	0.96 +1%	0.98 +2%	1 +2%	1.02 +2%	1 -2%	1.01 +1%	1.03 +2%	1.04 +1%	1.05 +1%	1.06 +1%	0.98 -8%	0.97 -1%	1.06 +9%	1.07 +1%	1.12 +5%	1.17 +4%	1.19 +2%	1.21 +2%	1.22 +1%	1.24 +2%	1.28 +3%	1.27 -1%	1.3 +2%	1.31 +1%	1.31 N/A	1.31 N/A	1.3 -1%	1.3 N/A	1.31 +1%	1.29 -2%	1.3 +1%	1.26 -3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 300,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.