China Construction Bank Corp
SSE:601939
Income Statement
Income Statement
China Construction Bank Corp
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
378 688
|
389 544
|
400 440
|
413 176
|
426 271
|
437 398
|
445 491
|
450 725
|
454 969
|
457 752
|
454 338
|
444 123
|
432 746
|
417 799
|
416 836
|
424 663
|
435 321
|
452 456
|
465 273
|
471 146
|
481 915
|
486 278
|
488 671
|
497 228
|
500 075
|
537 066
|
553 118
|
568 138
|
584 870
|
575 909
|
581 930
|
590 486
|
596 728
|
605 420
|
617 763
|
626 675
|
639 982
|
643 064
|
636 655
|
637 909
|
628 782
|
|
Interest Income |
634 256
|
646 253
|
663 671
|
689 379
|
714 084
|
739 126
|
756 926
|
766 847
|
772 785
|
770 559
|
757 675
|
732 776
|
713 134
|
696 637
|
698 926
|
713 715
|
728 957
|
750 154
|
766 792
|
779 043
|
796 405
|
811 026
|
827 803
|
848 152
|
863 683
|
909 885
|
934 840
|
962 976
|
986 554
|
989 509
|
1 003 875
|
1 019 921
|
1 038 760
|
1 057 334
|
1 080 764
|
1 106 342
|
1 141 471
|
1 169 900
|
1 191 800
|
1 221 696
|
1 239 018
|
|
Interest Expense |
255 568
|
256 709
|
263 231
|
276 203
|
287 813
|
301 728
|
311 435
|
316 122
|
317 816
|
312 807
|
303 337
|
288 653
|
280 388
|
278 838
|
282 090
|
289 052
|
293 636
|
297 698
|
301 519
|
307 897
|
314 490
|
324 748
|
339 132
|
350 924
|
363 608
|
372 819
|
381 722
|
394 838
|
401 684
|
413 600
|
421 945
|
429 435
|
442 032
|
451 914
|
463 001
|
479 667
|
501 489
|
526 836
|
555 145
|
583 787
|
610 236
|
|
Non Interest Income |
124 914
|
126 275
|
137 233
|
137 076
|
141 047
|
140 245
|
150 589
|
155 225
|
155 767
|
160 472
|
189 935
|
197 166
|
203 737
|
202 314
|
189 529
|
187 430
|
188 922
|
189 253
|
187 803
|
190 884
|
188 535
|
191 114
|
196 695
|
203 899
|
218 683
|
185 799
|
192 667
|
184 384
|
174 740
|
198 836
|
204 296
|
214 075
|
231 055
|
237 566
|
246 606
|
242 240
|
220 675
|
218 791
|
185 563
|
177 674
|
177 783
|
|
Revenue |
503 602
N/A
|
515 819
+2%
|
537 673
+4%
|
550 252
+2%
|
567 318
+3%
|
577 643
+2%
|
596 080
+3%
|
605 950
+2%
|
610 736
+1%
|
618 224
+1%
|
644 273
+4%
|
641 289
0%
|
636 483
-1%
|
620 113
-3%
|
606 365
-2%
|
612 093
+1%
|
624 243
+2%
|
641 709
+3%
|
653 076
+2%
|
662 030
+1%
|
670 450
+1%
|
677 392
+1%
|
685 366
+1%
|
701 127
+2%
|
718 758
+3%
|
722 865
+1%
|
745 785
+3%
|
752 522
+1%
|
759 610
+1%
|
774 745
+2%
|
786 226
+1%
|
804 561
+2%
|
827 783
+3%
|
842 986
+2%
|
864 369
+3%
|
868 915
+1%
|
860 657
-1%
|
861 855
+0%
|
822 218
-5%
|
815 583
-1%
|
806 565
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(42 554)
|
(42 666)
|
(46 223)
|
(50 277)
|
(57 000)
|
(59 264)
|
(70 359)
|
(80 038)
|
(86 610)
|
(92 610)
|
(100 335)
|
(99 000)
|
(93 220)
|
(89 588)
|
(102 665)
|
(107 104)
|
(116 464)
|
(123 389)
|
(129 445)
|
(133 637)
|
(140 174)
|
(151 109)
|
(156 387)
|
(158 967)
|
(161 281)
|
(148 942)
|
(168 602)
|
(199 740)
|
(214 372)
|
(167 139)
|
(196 655)
|
(190 433)
|
(174 219)
|
(151 651)
|
(167 179)
|
(162 923)
|
(167 427)
|
(144 329)
|
(154 602)
|
(146 659)
|
(137 467)
|
|
Non Interest Expense |
(186 516)
|
(193 347)
|
(203 237)
|
(205 842)
|
(213 878)
|
(219 293)
|
(225 250)
|
(227 135)
|
(225 689)
|
(227 117)
|
(244 449)
|
(243 121)
|
(242 474)
|
(235 315)
|
(208 861)
|
(207 564)
|
(208 910)
|
(218 533)
|
(221 124)
|
(219 279)
|
(217 190)
|
(218 123)
|
(215 471)
|
(224 240)
|
(235 027)
|
(247 326)
|
(248 057)
|
(248 592)
|
(246 872)
|
(270 990)
|
(251 005)
|
(261 822)
|
(274 044)
|
(312 923)
|
(315 129)
|
(319 657)
|
(314 507)
|
(335 509)
|
(284 863)
|
(282 029)
|
(279 489)
|
|
Pre-Tax Income |
274 532
N/A
|
279 806
+2%
|
288 213
+3%
|
294 133
+2%
|
296 440
+1%
|
299 086
+1%
|
300 471
+0%
|
298 777
-1%
|
298 437
0%
|
298 497
+0%
|
299 489
+0%
|
299 168
0%
|
300 789
+1%
|
295 210
-2%
|
294 839
0%
|
297 425
+1%
|
298 869
+0%
|
299 787
+0%
|
302 507
+1%
|
309 114
+2%
|
313 086
+1%
|
308 160
-2%
|
313 508
+2%
|
317 920
+1%
|
322 450
+1%
|
326 597
+1%
|
329 126
+1%
|
304 190
-8%
|
298 366
-2%
|
336 616
+13%
|
338 566
+1%
|
352 306
+4%
|
379 520
+8%
|
378 412
0%
|
382 061
+1%
|
386 335
+1%
|
378 723
-2%
|
382 017
+1%
|
382 753
+0%
|
386 895
+1%
|
389 609
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(62 582)
|
(64 684)
|
(66 882)
|
(68 005)
|
(67 500)
|
(70 839)
|
(71 017)
|
(69 256)
|
(68 799)
|
(69 611)
|
(69 821)
|
(68 623)
|
(69 309)
|
(62 821)
|
(60 130)
|
(59 930)
|
(58 877)
|
(56 172)
|
(55 047)
|
(57 043)
|
(56 888)
|
(52 534)
|
(54 033)
|
(54 051)
|
(54 298)
|
(57 375)
|
(56 848)
|
(51 737)
|
(48 917)
|
(63 037)
|
(62 948)
|
(63 560)
|
(80 377)
|
(74 484)
|
(73 335)
|
(74 783)
|
(61 244)
|
(58 851)
|
(58 258)
|
(58 164)
|
(57 727)
|
|
Income from Continuing Operations |
211 950
|
215 122
|
221 331
|
226 128
|
228 940
|
228 247
|
229 454
|
229 521
|
229 638
|
228 886
|
229 668
|
230 545
|
231 480
|
232 389
|
234 709
|
237 495
|
239 992
|
243 615
|
247 460
|
252 071
|
256 198
|
255 626
|
259 475
|
263 869
|
268 152
|
269 222
|
272 278
|
252 453
|
249 449
|
273 579
|
275 618
|
288 746
|
299 143
|
303 928
|
308 726
|
311 552
|
317 479
|
323 166
|
324 495
|
328 731
|
331 882
|
|
Income to Minority Interest |
(480)
|
(465)
|
(474)
|
(520)
|
(467)
|
(417)
|
(399)
|
(458)
|
(549)
|
(741)
|
(576)
|
(885)
|
(1 057)
|
(929)
|
(1 189)
|
(1 106)
|
(1 125)
|
(1 351)
|
(1 393)
|
(1 119)
|
(1 068)
|
(971)
|
(1 719)
|
(2 051)
|
(2 261)
|
(2 489)
|
(1 606)
|
(2 284)
|
(2 228)
|
(2 529)
|
(2 308)
|
(2 022)
|
(1 772)
|
(1 415)
|
(587)
|
(697)
|
163
|
695
|
(632)
|
832
|
151
|
|
Net Income (Common) |
211 470
N/A
|
214 657
+2%
|
220 857
+3%
|
225 608
+2%
|
228 473
+1%
|
227 830
0%
|
229 055
+1%
|
229 063
+0%
|
229 089
+0%
|
228 145
0%
|
229 092
+0%
|
229 660
+0%
|
230 423
+0%
|
231 460
+0%
|
233 520
+1%
|
236 389
+1%
|
238 867
+1%
|
241 219
+1%
|
245 022
+2%
|
249 907
+2%
|
254 085
+2%
|
250 719
-1%
|
253 820
+1%
|
257 882
+2%
|
261 955
+2%
|
262 771
+0%
|
266 710
+1%
|
246 207
-8%
|
243 259
-1%
|
265 426
+9%
|
267 686
+1%
|
281 100
+5%
|
291 747
+4%
|
297 975
+2%
|
303 601
+2%
|
306 317
+1%
|
313 104
+2%
|
319 323
+2%
|
318 086
0%
|
325 188
+2%
|
327 052
+1%
|