Clinuvel Pharmaceuticals Ltd
OTC:CLVLY
Balance Sheet
Balance Sheet Decomposition
Clinuvel Pharmaceuticals Ltd
Clinuvel Pharmaceuticals Ltd
Balance Sheet
Clinuvel Pharmaceuticals Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
5
|
5
|
9
|
34
|
1
|
2
|
2
|
2
|
7
|
1
|
2
|
3
|
4
|
14
|
17
|
24
|
24
|
35
|
23
|
23
|
18
|
26
|
|
| Cash |
4
|
3
|
5
|
5
|
9
|
34
|
1
|
2
|
2
|
2
|
7
|
1
|
2
|
3
|
4
|
14
|
17
|
24
|
24
|
35
|
23
|
23
|
18
|
26
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
29
|
50
|
36
|
25
|
15
|
6
|
11
|
13
|
8
|
10
|
10
|
20
|
30
|
43
|
48
|
99
|
134
|
166
|
198
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
5
|
3
|
5
|
4
|
7
|
16
|
16
|
22
|
26
|
27
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
5
|
3
|
5
|
4
|
7
|
16
|
16
|
22
|
26
|
27
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
3
|
2
|
10
|
11
|
9
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
2
|
3
|
2
|
3
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Total Current Assets |
4
|
3
|
6
|
5
|
14
|
65
|
53
|
41
|
29
|
20
|
16
|
16
|
17
|
14
|
20
|
28
|
42
|
61
|
75
|
103
|
141
|
190
|
222
|
263
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
8
|
7
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
8
|
7
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
|
| Intangible Assets |
6
|
5
|
4
|
5
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
11
N/A
|
8
-23%
|
10
+27%
|
10
-2%
|
17
+70%
|
68
+297%
|
55
-19%
|
42
-24%
|
30
-29%
|
20
-32%
|
16
-21%
|
16
-1%
|
17
+8%
|
14
-20%
|
20
+48%
|
29
+42%
|
43
+50%
|
62
+45%
|
82
+31%
|
109
+33%
|
144
+33%
|
194
+35%
|
231
+19%
|
272
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
2
|
3
|
2
|
3
|
4
|
3
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
5
|
5
|
3
|
8
|
7
|
10
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
0
|
1
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
16
|
16
|
15
|
|
| Total Current Liabilities |
0
|
1
|
1
|
3
|
3
|
2
|
3
|
5
|
3
|
4
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
8
|
9
|
14
|
25
|
25
|
27
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+157%
|
1
+157%
|
3
+87%
|
3
+18%
|
2
-21%
|
3
+30%
|
5
+44%
|
3
-32%
|
4
+22%
|
2
-37%
|
2
-16%
|
2
-13%
|
2
+40%
|
2
-3%
|
3
+38%
|
3
+8%
|
5
+48%
|
9
+83%
|
10
+4%
|
18
+87%
|
29
+58%
|
28
-3%
|
31
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15
|
17
|
25
|
35
|
53
|
113
|
113
|
113
|
113
|
113
|
119
|
127
|
134
|
138
|
147
|
148
|
149
|
151
|
152
|
152
|
152
|
152
|
169
|
169
|
|
| Retained Earnings |
5
|
9
|
17
|
28
|
39
|
47
|
63
|
76
|
87
|
97
|
106
|
113
|
118
|
128
|
129
|
123
|
110
|
95
|
80
|
54
|
28
|
10
|
31
|
66
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
3
|
3
|
5
|
|
| Total Equity |
10
N/A
|
8
-27%
|
9
+18%
|
7
-16%
|
14
+88%
|
65
+367%
|
52
-21%
|
37
-29%
|
26
-29%
|
16
-38%
|
14
-17%
|
14
+1%
|
15
+11%
|
11
-27%
|
18
+59%
|
25
+43%
|
39
+55%
|
57
+45%
|
72
+26%
|
99
+37%
|
126
+27%
|
165
+31%
|
203
+23%
|
241
+19%
|
|
| Total Liabilities & Equity |
11
N/A
|
8
-23%
|
10
+27%
|
10
-2%
|
17
+70%
|
68
+297%
|
55
-19%
|
42
-24%
|
30
-29%
|
20
-32%
|
16
-21%
|
16
-1%
|
17
+8%
|
14
-20%
|
20
+48%
|
29
+42%
|
43
+50%
|
62
+45%
|
82
+31%
|
109
+33%
|
144
+33%
|
194
+35%
|
231
+19%
|
272
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
10
|
12
|
13
|
19
|
30
|
30
|
30
|
30
|
30
|
35
|
38
|
42
|
45
|
47
|
48
|
48
|
49
|
49
|
49
|
49
|
49
|
50
|
50
|
|