Clever Leaves Holdings Inc
OTC:CLVR
Balance Sheet
Balance Sheet Decomposition
Clever Leaves Holdings Inc
Clever Leaves Holdings Inc
Balance Sheet
Clever Leaves Holdings Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
1
|
1
|
79
|
37
|
12
|
7
|
|
| Cash |
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
79
|
37
|
12
|
7
|
|
| Total Receivables |
0
|
0
|
3
|
5
|
4
|
2
|
|
| Accounts Receivables |
0
|
0
|
2
|
2
|
2
|
1
|
|
| Other Receivables |
0
|
0
|
1
|
2
|
2
|
1
|
|
| Inventory |
0
|
0
|
10
|
15
|
8
|
4
|
|
| Other Current Assets |
0
|
0
|
4
|
3
|
1
|
1
|
|
| Total Current Assets |
1
|
1
|
96
|
60
|
26
|
14
|
|
| PP&E Net |
0
|
0
|
26
|
31
|
17
|
13
|
|
| PP&E Gross |
0
|
0
|
26
|
31
|
17
|
13
|
|
| Accumulated Depreciation |
0
|
0
|
3
|
6
|
7
|
9
|
|
| Intangible Assets |
0
|
0
|
24
|
23
|
3
|
3
|
|
| Goodwill |
0
|
0
|
19
|
0
|
0
|
0
|
|
| Long-Term Investments |
130
|
132
|
2
|
2
|
6
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Assets |
0
|
0
|
19
|
0
|
0
|
0
|
|
| Total Assets |
131
N/A
|
133
+1%
|
166
+25%
|
116
-30%
|
52
-55%
|
31
-40%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
4
|
4
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
5
|
3
|
6
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
18
|
1
|
0
|
|
| Other Current Liabilities |
0
|
0
|
20
|
3
|
1
|
0
|
|
| Total Current Liabilities |
0
|
0
|
29
|
27
|
9
|
6
|
|
| Long-Term Debt |
0
|
0
|
34
|
8
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
6
|
7
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
2
|
2
|
1
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+100%
|
71
+35 200%
|
43
-39%
|
12
-73%
|
7
-40%
|
|
| Equity | |||||||
| Common Stock |
126
|
128
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
2
|
69
|
115
|
181
|
199
|
|
| Additional Paid In Capital |
5
|
3
|
164
|
188
|
221
|
223
|
|
| Total Equity |
131
N/A
|
133
+1%
|
95
-28%
|
73
-24%
|
40
-45%
|
24
-40%
|
|
| Total Liabilities & Equity |
131
N/A
|
133
+1%
|
166
+25%
|
116
-30%
|
52
-55%
|
31
-40%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
1
|
1
|
2
|
1
|
2
|
2
|
|