CellaVision AB
OTC:CLVSF

Watchlist Manager
CellaVision AB Logo
CellaVision AB
OTC:CLVSF
Watchlist
Price: 16.8262 USD Market Closed
Market Cap: 401.3m USD

Relative Value

The Relative Value of one CLVSF stock under the Base Case scenario is 27.0264 USD. Compared to the current market price of 16.8262 USD, CellaVision AB is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLVSF Relative Value
Base Case
27.0264 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
23
Median 3Y
7.2
Median 5Y
8.2
Industry
2.3
Forward
4.8
vs History
98
vs Industry
20
Median 3Y
37.9
Median 5Y
44.9
Industry
22.4
Forward
23.6
vs History
98
vs Industry
19
Median 3Y
24.8
Median 5Y
34.6
Industry
14.4
vs History
77
vs Industry
9
Median 3Y
52.8
Median 5Y
78.2
Industry
21.7
vs History
98
vs Industry
15
Median 3Y
6.7
Median 5Y
8.1
Industry
2.2
vs History
98
vs Industry
22
Median 3Y
7.2
Median 5Y
8.1
Industry
2.5
Forward
4.6
vs History
98
vs Industry
26
Median 3Y
10.5
Median 5Y
12.1
Industry
5.1
vs History
98
vs Industry
15
Median 3Y
26.9
Median 5Y
32
Industry
12
Forward
14.3
vs History
98
vs Industry
20
Median 3Y
28.7
Median 5Y
33.7
Industry
16.9
Forward
17
vs History
98
vs Industry
19
Median 3Y
24.4
Median 5Y
34.3
Industry
14.5
vs History
84
vs Industry
14
Median 3Y
43.5
Median 5Y
63.1
Industry
18.6
vs History
98
vs Industry
17
Median 3Y
6.1
Median 5Y
7.4
Industry
1.8

Multiples Across Competitors

CLVSF Competitors Multiples
CellaVision AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
CellaVision AB
OTC:CLVSF
3.7B USD 4.9 24.4 17.9 17.9
US
Abbott Laboratories
NYSE:ABT
217.2B USD 5 15.5 19.8 27.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
206.5B USD 21.5 75.3 57.7 70.3
US
Boston Scientific Corp
NYSE:BSX
142.6B USD 7.4 51.1 29.9 40.6
US
Stryker Corp
NYSE:SYK
135.8B USD 5.6 46.2 22.5 27.3
IE
Medtronic PLC
NYSE:MDT
124.6B USD 3.6 26.2 14.7 21.3
DE
Siemens Healthineers AG
XETRA:SHL
49.9B EUR 2.1 23.3 13.2 18.6
US
Becton Dickinson and Co
NYSE:BDX
56.1B USD 2.6 33.4 12.4 21.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
54.9B USD 13.2 53.6 38.4 42.5
US
Edwards Lifesciences Corp
NYSE:EW
50.2B USD 8.5 36.7 26.2 28.7
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
38B USD 1.9 17.1 12.8 15.5