C

China Molybdenum Co Ltd
OTC:CMCLF

Watchlist Manager
China Molybdenum Co Ltd
OTC:CMCLF
Watchlist
Price: 2.87 USD 15.26% Market Closed
Market Cap: 62B USD

Relative Value

The Relative Value of one CMCLF stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.87 USD, China Molybdenum Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMCLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
Forward
2
vs History
26
vs Industry
22
Median 3Y
12.3
Median 5Y
13
Industry
19.3
Forward
22.2
vs History
20
vs Industry
24
Median 3Y
5.4
Median 5Y
6.1
Industry
11.2
vs History
6
vs Industry
8
Median 3Y
24.4
Median 5Y
24.4
Industry
18.5
vs History
1
vs Industry
30
Median 3Y
1.6
Median 5Y
1.7
Industry
2.2
vs History
1
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5
Forward
2.1
vs History
12
vs Industry
50
Median 3Y
6.3
Median 5Y
6.3
Industry
8.5
vs History
17
vs Industry
25
Median 3Y
7.9
Median 5Y
7.4
Industry
12.6
Forward
11
vs History
17
vs Industry
26
Median 3Y
7.9
Median 5Y
7.4
Industry
15.2
Forward
13.2
vs History
26
vs Industry
25
Median 3Y
6.1
Median 5Y
7
Industry
12.6
vs History
38
vs Industry
16
Median 3Y
14.8
Median 5Y
11.7
Industry
16.9
vs History
1
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

CMCLF Competitors Multiples
China Molybdenum Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Molybdenum Co Ltd
OTC:CMCLF
61.4B USD 2.1 22 13.6 13.6
AU
Rio Tinto Ltd
ASX:RIO
239.8B AUD 3 15.6 8.2 11.8
AU
BHP Group Ltd
ASX:BHP
232.2B AUD 3 17.2 6.6 8.5
UK
Rio Tinto PLC
LSE:RIO
97.3B GBP 2.4 12.8 120.9 173.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.2 8.3 9.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
48.8B GBP 0.3 -31.9 259.5 781.7
CN
CMOC Group Ltd
SSE:603993
427.9B CNY 2.1 21.9 13.5 13.5
UK
Anglo American PLC
LSE:AAL
35.8B GBP 2.2 -11.3 129.7 230.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.2B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2.7T INR 7.8 25.2 14.9 18.9
P/E Multiple
Earnings Growth PEG
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
Average P/E: 22.1
22
25%
0.9
AU
Rio Tinto Ltd
ASX:RIO
15.6
2%
7.8
AU
BHP Group Ltd
ASX:BHP
17.2
6%
2.9
UK
Rio Tinto PLC
LSE:RIO
12.8
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.2
16%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -31.9 N/A N/A
CN
CMOC Group Ltd
SSE:603993
21.9
24%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
25.2
14%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
Average EV/EBITDA: 59.5
13.6
24%
0.6
AU
Rio Tinto Ltd
ASX:RIO
8.2
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.6
3%
2.2
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.3
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.5
17%
15.3
CN
CMOC Group Ltd
SSE:603993
13.5
24%
0.6
UK
Anglo American PLC
LSE:AAL
129.7
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
14.9
12%
1.2