China Castson 81 Finance Co Ltd
OTC:CNCSF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Castson 81 Finance Co Ltd
OTC:CNCSF
|
HK |
|
King Global Ventures Inc
XTSX:KING
|
CA |
|
Margaret Lake Diamonds Inc
OTC:KNXFF
|
CA |
|
M
|
ManpowerGroup Inc
SWB:MPW
|
US |
|
AI/ML Innovations Inc
OTC:AIMLF
|
CA |
Cash Flow Statement
Cash Flow Statement
China Castson 81 Finance Co Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
0
|
(1)
|
0
|
10
|
0
|
15
|
0
|
(45)
|
0
|
2
|
0
|
13
|
0
|
(42)
|
0
|
(41)
|
0
|
(23)
|
0
|
(86)
|
0
|
(48)
|
0
|
(74)
|
0
|
(45)
|
0
|
(54)
|
0
|
(50)
|
(29)
|
(44)
|
(23)
|
(10)
|
(18)
|
(28)
|
(4)
|
(6)
|
(28)
|
(22)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
4
|
0
|
8
|
0
|
8
|
0
|
5
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(2)
|
0
|
(1)
|
0
|
2
|
0
|
3
|
0
|
(1)
|
0
|
10
|
0
|
0
|
0
|
31
|
0
|
19
|
0
|
(5)
|
0
|
63
|
0
|
47
|
0
|
48
|
0
|
19
|
0
|
24
|
0
|
23
|
60
|
195
|
251
|
(10)
|
38
|
10
|
(26)
|
(13)
|
15
|
10
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(9)
|
16
|
10
|
(10)
|
(27)
|
(13)
|
(11)
|
(3)
|
37
|
(7)
|
(15)
|
(3)
|
(16)
|
(8)
|
(39)
|
(54)
|
20
|
11
|
12
|
(37)
|
(122)
|
(178)
|
(88)
|
(23)
|
(3)
|
(33)
|
2
|
(13)
|
4
|
(11)
|
5
|
(46)
|
(158)
|
(222)
|
17
|
(48)
|
(16)
|
28
|
30
|
3
|
(0)
|
5
|
|
| Cash from Operating Activities |
(11)
N/A
|
16
N/A
|
9
-45%
|
(10)
N/A
|
(15)
-41%
|
(13)
+14%
|
7
N/A
|
(3)
N/A
|
(10)
-281%
|
(7)
+24%
|
(4)
+48%
|
(3)
+23%
|
(3)
-3%
|
(8)
-172%
|
(50)
-520%
|
(54)
-8%
|
(1)
+99%
|
11
N/A
|
(15)
N/A
|
(37)
-152%
|
(142)
-285%
|
(178)
-25%
|
(85)
+52%
|
(23)
+74%
|
(22)
+4%
|
(33)
-54%
|
(17)
+50%
|
(13)
+22%
|
(21)
-61%
|
(11)
+50%
|
(22)
-104%
|
(15)
+29%
|
(6)
+62%
|
6
N/A
|
(2)
N/A
|
(28)
-1 367%
|
(33)
-19%
|
(2)
+94%
|
11
N/A
|
(11)
N/A
|
(12)
-8%
|
(6)
+49%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
0
|
(1)
|
0
|
(19)
|
0
|
(17)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
(1)
|
(4)
|
(3)
|
1
|
(26)
|
(27)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(31)
|
(35)
|
2
|
1
|
3
|
(56)
|
(9)
|
(12)
|
(43)
|
3
|
13
|
(17)
|
19
|
(18)
|
(19)
|
(1)
|
0
|
2
|
11
|
9
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
+800%
|
(1)
N/A
|
(4)
-714%
|
(3)
+24%
|
1
N/A
|
(26)
N/A
|
(27)
-1%
|
0
N/A
|
(0)
N/A
|
(0)
-3%
|
0
N/A
|
0
-13%
|
(0)
N/A
|
(1)
-862%
|
(3)
-143%
|
(34)
-1 007%
|
(35)
-4%
|
1
N/A
|
1
+62%
|
(16)
N/A
|
(56)
-250%
|
(26)
+53%
|
(12)
+53%
|
(43)
-246%
|
3
N/A
|
13
+426%
|
(17)
N/A
|
18
N/A
|
(18)
N/A
|
(20)
-10%
|
(1)
+93%
|
0
N/A
|
2
+3 309%
|
11
+483%
|
9
-20%
|
(0)
N/A
|
(0)
-95%
|
(0)
+32%
|
0
N/A
|
0
+3%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
3
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
60
|
0
|
17
|
0
|
12
|
0
|
253
|
0
|
26
|
19
|
44
|
49
|
23
|
15
|
15
|
20
|
37
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(3)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Other |
0
|
3
|
0
|
0
|
0
|
11
|
0
|
11
|
0
|
31
|
0
|
(3)
|
0
|
60
|
0
|
17
|
0
|
0
|
0
|
48
|
0
|
209
|
0
|
32
|
0
|
(3)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
3
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
22
+95%
|
11
-51%
|
0
N/A
|
31
N/A
|
28
-10%
|
(3)
N/A
|
0
N/A
|
60
N/A
|
60
N/A
|
17
-72%
|
17
N/A
|
0
N/A
|
12
N/A
|
60
+414%
|
253
+321%
|
209
-17%
|
39
-81%
|
51
+30%
|
41
-20%
|
45
+11%
|
19
-58%
|
12
-35%
|
11
-10%
|
19
+75%
|
35
+81%
|
15
-56%
|
(1)
N/A
|
8
N/A
|
8
-9%
|
(1)
N/A
|
(1)
+58%
|
(1)
0%
|
(1)
-1%
|
(1)
0%
|
4
N/A
|
4
+7%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(11)
N/A
|
19
N/A
|
11
-42%
|
(15)
N/A
|
(18)
-23%
|
(0)
+98%
|
3
N/A
|
(19)
N/A
|
(10)
+48%
|
24
N/A
|
24
+1%
|
(6)
N/A
|
(3)
+52%
|
51
N/A
|
8
-84%
|
(41)
N/A
|
(18)
+57%
|
(24)
-36%
|
(3)
+89%
|
24
N/A
|
94
+295%
|
(25)
N/A
|
(73)
-189%
|
16
N/A
|
(24)
N/A
|
14
N/A
|
15
+9%
|
(18)
N/A
|
8
N/A
|
(9)
N/A
|
(6)
+32%
|
(1)
+77%
|
(6)
-343%
|
16
N/A
|
17
+6%
|
(20)
N/A
|
(33)
-67%
|
(3)
+92%
|
10
N/A
|
(11)
N/A
|
(8)
+30%
|
(2)
+74%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(11)
N/A
|
16
N/A
|
9
-45%
|
(10)
N/A
|
(15)
-41%
|
(13)
+14%
|
7
N/A
|
(3)
N/A
|
(10)
-281%
|
(7)
+24%
|
(4)
+43%
|
(3)
+30%
|
(3)
-3%
|
(8)
-172%
|
(52)
-541%
|
(54)
-4%
|
(4)
+94%
|
11
N/A
|
(16)
N/A
|
(37)
-136%
|
(161)
-336%
|
(178)
-10%
|
(103)
+42%
|
(23)
+78%
|
(22)
+3%
|
(33)
-53%
|
(17)
+50%
|
(13)
+22%
|
(22)
-65%
|
(11)
+51%
|
(22)
-109%
|
(15)
+30%
|
(6)
+62%
|
6
N/A
|
(2)
N/A
|
(28)
-1 367%
|
(33)
-19%
|
(2)
+94%
|
11
N/A
|
(11)
N/A
|
(12)
-8%
|
(6)
+49%
|
|