China Castson 81 Finance Co Ltd
OTC:CNCSF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
China Castson 81 Finance Co Ltd
OTC:CNCSF
|
HK |
|
Moatable Inc
OTC:MTBLY
|
US |
Income Statement
Earnings Waterfall
China Castson 81 Finance Co Ltd
Income Statement
China Castson 81 Finance Co Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
3
+1 217%
|
1
-79%
|
15
+2 211%
|
18
+22%
|
36
+101%
|
6
-83%
|
(28)
N/A
|
5
N/A
|
(9)
N/A
|
6
N/A
|
3
-48%
|
19
+522%
|
6
-69%
|
(27)
N/A
|
(14)
+49%
|
(14)
-2%
|
0
N/A
|
8
+2 669%
|
8
+2%
|
(61)
N/A
|
(61)
+1%
|
(21)
+65%
|
(51)
-144%
|
4
N/A
|
4
-4%
|
4
+7%
|
4
+0%
|
4
-6%
|
3
-10%
|
2
-32%
|
1
-47%
|
1
+3%
|
1
-24%
|
0
-50%
|
1
+19%
|
0
-15%
|
0
-31%
|
0
-36%
|
0
-15%
|
0
+74%
|
0
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
0
N/A
|
6
N/A
|
0
N/A
|
19
N/A
|
0
N/A
|
(27)
N/A
|
0
N/A
|
(14)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(2)
|
(4)
|
(3)
|
(7)
|
(10)
|
(6)
|
(6)
|
(10)
|
(15)
|
(16)
|
(9)
|
(6)
|
(7)
|
(16)
|
(26)
|
(27)
|
(28)
|
(31)
|
(31)
|
(24)
|
(21)
|
(27)
|
(31)
|
(32)
|
(30)
|
(30)
|
(31)
|
(31)
|
(29)
|
(28)
|
(28)
|
(26)
|
(24)
|
(20)
|
(17)
|
(18)
|
(21)
|
(20)
|
(14)
|
(12)
|
(11)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(6)
|
(11)
|
(11)
|
(5)
|
(5)
|
(6)
|
(13)
|
(21)
|
(24)
|
(25)
|
(29)
|
(32)
|
(25)
|
(23)
|
(26)
|
(29)
|
(30)
|
(29)
|
(29)
|
(31)
|
(30)
|
(28)
|
(27)
|
(27)
|
(25)
|
(22)
|
(19)
|
(16)
|
(17)
|
(20)
|
(18)
|
(13)
|
(11)
|
(10)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(4)
|
(1)
|
(2)
|
(3)
|
(5)
|
(3)
|
(3)
|
(2)
|
1
|
1
|
2
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(3)
N/A
|
1
N/A
|
(4)
N/A
|
12
N/A
|
11
-8%
|
27
+153%
|
0
-99%
|
(34)
N/A
|
(5)
+86%
|
(24)
-394%
|
(10)
+59%
|
(6)
+36%
|
13
N/A
|
(1)
N/A
|
(42)
-3 218%
|
(39)
+7%
|
(41)
-4%
|
(27)
+33%
|
(23)
+16%
|
(23)
-1%
|
(85)
-266%
|
(82)
+3%
|
(48)
+42%
|
(82)
-72%
|
(28)
+66%
|
(26)
+6%
|
(26)
+0%
|
(27)
-5%
|
(27)
+0%
|
(25)
+7%
|
(25)
+0%
|
(27)
-6%
|
(25)
+8%
|
(23)
+8%
|
(20)
+14%
|
(16)
+16%
|
(17)
-6%
|
(21)
-19%
|
(19)
+7%
|
(14)
+30%
|
(11)
+17%
|
(11)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
(1)
|
0
|
0
|
(1)
|
0
|
15
|
0
|
(40)
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
31
|
0
|
(22)
|
(41)
|
(29)
|
(18)
|
(10)
|
(27)
|
(25)
|
(25)
|
(38)
|
(20)
|
(1)
|
1
|
(11)
|
(11)
|
17
|
13
|
(15)
|
(10)
|
(0)
|
|
| Non-Reccuring Items |
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(5)
|
(5)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
9
|
9
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(7)
|
0
|
(3)
|
(0)
|
(3)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
1
N/A
|
(1)
N/A
|
12
N/A
|
10
-13%
|
27
+166%
|
15
-44%
|
(34)
N/A
|
(45)
-31%
|
(24)
+46%
|
2
N/A
|
(6)
N/A
|
13
N/A
|
(8)
N/A
|
(42)
-431%
|
(42)
+1%
|
(41)
+3%
|
(30)
+27%
|
(23)
+23%
|
(24)
-5%
|
(86)
-254%
|
(51)
+41%
|
(48)
+5%
|
(105)
-119%
|
(74)
+29%
|
(61)
+18%
|
(45)
+25%
|
(39)
+15%
|
(54)
-39%
|
(51)
+6%
|
(50)
+1%
|
(65)
-31%
|
(44)
+33%
|
(23)
+49%
|
(10)
+57%
|
(18)
-89%
|
(28)
-54%
|
(4)
+86%
|
(6)
-60%
|
(28)
-348%
|
(22)
+24%
|
(11)
+49%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
1
|
(1)
|
11
|
10
|
27
|
15
|
(34)
|
(45)
|
(24)
|
2
|
(6)
|
13
|
(8)
|
(42)
|
(42)
|
(41)
|
(30)
|
(23)
|
(24)
|
(86)
|
(51)
|
(48)
|
(105)
|
(74)
|
(61)
|
(45)
|
(39)
|
(54)
|
(51)
|
(50)
|
(65)
|
(44)
|
(23)
|
(10)
|
(18)
|
(28)
|
(4)
|
(6)
|
(28)
|
(22)
|
(11)
|
|
| Net Income (Common) |
(1)
N/A
|
1
N/A
|
(1)
N/A
|
11
N/A
|
10
-12%
|
27
+166%
|
15
-44%
|
(34)
N/A
|
(45)
-32%
|
(24)
+46%
|
2
N/A
|
(6)
N/A
|
13
N/A
|
(8)
N/A
|
(42)
-431%
|
(42)
+1%
|
(41)
+3%
|
(30)
+27%
|
(23)
+23%
|
(24)
-5%
|
(86)
-254%
|
(51)
+41%
|
(48)
+5%
|
(105)
-119%
|
(74)
+29%
|
(61)
+18%
|
(45)
+25%
|
(39)
+15%
|
(54)
-39%
|
(51)
+6%
|
(50)
+1%
|
(65)
-31%
|
(44)
+33%
|
(23)
+49%
|
(10)
+57%
|
(18)
-89%
|
(28)
-54%
|
(4)
+86%
|
(6)
-60%
|
(28)
-348%
|
(22)
+24%
|
(11)
+49%
|
|
| EPS (Diluted) |
-0.29
N/A
|
0.24
N/A
|
-0.38
N/A
|
4.28
N/A
|
3.79
-11%
|
21.49
+467%
|
0.87
-96%
|
-1.17
N/A
|
-1.55
-32%
|
-0.75
+52%
|
0.05
N/A
|
-0.18
N/A
|
0.36
N/A
|
-0.21
N/A
|
-1.03
-390%
|
-0.75
+27%
|
-0.73
+3%
|
-0.54
+26%
|
-0.39
+28%
|
-0.29
+26%
|
-0.65
-124%
|
-0.19
+71%
|
-1.68
-784%
|
-0.28
+83%
|
-1.53
-446%
|
-0.12
+92%
|
-0.71
-492%
|
-0.65
+8%
|
-0.73
-12%
|
-0.62
+15%
|
-0.57
+8%
|
-0.58
-2%
|
-0.39
+33%
|
-0.2
+49%
|
-0.08
+60%
|
-0.13
-63%
|
-0.2
-54%
|
-0.03
+85%
|
-0.04
-33%
|
-0.2
-400%
|
-0.15
+25%
|
-0.07
+53%
|
|