DCF Value

The DCF Value for Vicinity Centres (CNRAF) under the Base Case is 1.36 USD. Compared with the current market price of 1.65 USD, the stock appears Overvalued by 18% .

Key assumptions
CNRAF DCF Value
Base Case
$1.36
Overvaluation 18%
DCF Value
Price $1.65
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time