Covestro AG
OTC:COVTY
Covestro AG
OTC:COVTY
Price:
34.65
USD
-0.35%
Market Closed
Market Cap:
$13.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Covestro AG
OTC:COVTY
|
DE |
|
L
|
Lifestyle Group SPA
F:7WM0
|
IT |
Income Statement
Earnings Waterfall
Covestro AG
Covestro AG
Income Statement
Covestro AG
Covestro AG
Currency: EUR
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
80
|
104
|
89
|
78
|
82
|
87
|
53
|
112
|
112
|
110
|
120
|
99
|
90
|
83
|
82
|
85
|
86
|
87
|
85
|
81
|
77
|
76
|
73
|
73
|
77
|
75
|
79
|
83
|
95
|
111
|
130
|
148
|
156
|
166
|
160
|
158
|
149
|
144
|
145
|
141
|
0
|
0
|
|
| Revenue |
12 306
N/A
|
12 264
0%
|
12 082
-1%
|
11 903
-1%
|
11 683
-2%
|
11 685
+0%
|
11 904
+2%
|
12 615
+6%
|
13 123
+4%
|
13 633
+4%
|
14 138
+4%
|
14 331
+1%
|
14 696
+3%
|
14 866
+1%
|
14 616
-2%
|
14 012
-4%
|
13 360
-5%
|
12 820
-4%
|
12 412
-3%
|
12 020
-3%
|
10 965
-9%
|
10 563
-4%
|
10 706
+1%
|
11 230
+5%
|
13 030
+16%
|
14 572
+12%
|
15 903
+9%
|
17 279
+9%
|
18 026
+4%
|
18 342
+2%
|
17 968
-2%
|
17 028
-5%
|
16 045
-6%
|
14 995
-7%
|
14 377
-4%
|
14 144
-2%
|
14 114
0%
|
14 149
+0%
|
14 179
+0%
|
14 146
0%
|
13 835
-2%
|
13 403
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 825)
|
(9 612)
|
(9 438)
|
(9 101)
|
(8 826)
|
(8 689)
|
(8 611)
|
(8 922)
|
(9 137)
|
(9 299)
|
(9 308)
|
(9 268)
|
(9 390)
|
(9 591)
|
(9 918)
|
(9 977)
|
(9 946)
|
(9 907)
|
(9 658)
|
(9 483)
|
(8 851)
|
(8 448)
|
(8 207)
|
(8 236)
|
(9 232)
|
(10 241)
|
(11 475)
|
(12 711)
|
(13 681)
|
(14 673)
|
(15 404)
|
(15 031)
|
(14 270)
|
(13 223)
|
(12 071)
|
(11 853)
|
(11 881)
|
(11 902)
|
(12 002)
|
(12 108)
|
(11 885)
|
(11 536)
|
|
| Gross Profit |
2 481
N/A
|
2 652
+7%
|
2 644
0%
|
2 802
+6%
|
2 857
+2%
|
2 996
+5%
|
3 293
+10%
|
3 693
+12%
|
3 986
+8%
|
4 334
+9%
|
4 830
+11%
|
5 063
+5%
|
5 306
+5%
|
5 275
-1%
|
4 698
-11%
|
4 035
-14%
|
3 414
-15%
|
2 913
-15%
|
2 754
-5%
|
2 537
-8%
|
2 114
-17%
|
2 115
+0%
|
2 499
+18%
|
2 994
+20%
|
3 798
+27%
|
4 331
+14%
|
4 428
+2%
|
4 568
+3%
|
4 345
-5%
|
3 669
-16%
|
2 564
-30%
|
1 997
-22%
|
1 775
-11%
|
1 772
0%
|
2 306
+30%
|
2 291
-1%
|
2 233
-3%
|
2 247
+1%
|
2 177
-3%
|
2 038
-6%
|
1 950
-4%
|
1 867
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 805)
|
(1 864)
|
(2 017)
|
(1 988)
|
(1 946)
|
(1 966)
|
(1 956)
|
(2 014)
|
(1 984)
|
(2 033)
|
(2 068)
|
(2 036)
|
(2 140)
|
(2 107)
|
(2 164)
|
(2 098)
|
(2 029)
|
(2 014)
|
(1 898)
|
(1 882)
|
(1 801)
|
(1 758)
|
(1 761)
|
(1 809)
|
(1 938)
|
(2 082)
|
(2 168)
|
(2 273)
|
(2 350)
|
(2 262)
|
(2 265)
|
(2 280)
|
(2 199)
|
(2 191)
|
(2 153)
|
(2 083)
|
(2 110)
|
(2 119)
|
(2 157)
|
(2 109)
|
(2 053)
|
(2 021)
|
|
| Selling, General & Administrative |
(1 590)
|
(1 672)
|
(1 751)
|
(1 776)
|
(1 768)
|
(1 758)
|
(1 779)
|
(1 805)
|
(1 819)
|
(1 833)
|
(1 843)
|
(1 833)
|
(1 871)
|
(1 896)
|
(1 900)
|
(1 880)
|
(1 827)
|
(1 784)
|
(1 752)
|
(1 725)
|
(1 618)
|
(1 562)
|
(1 508)
|
(1 503)
|
(1 629)
|
(1 735)
|
(1 837)
|
(1 913)
|
(1 956)
|
(1 959)
|
(1 966)
|
(1 942)
|
(1 914)
|
(1 882)
|
(1 852)
|
(1 838)
|
(1 835)
|
(1 830)
|
(1 863)
|
(1 878)
|
(1 853)
|
(1 845)
|
|
| R&D |
(226)
|
(241)
|
(257)
|
(259)
|
(257)
|
(261)
|
(259)
|
(260)
|
(266)
|
(267)
|
(274)
|
(278)
|
(278)
|
(275)
|
(276)
|
(276)
|
(276)
|
(275)
|
(266)
|
(263)
|
(254)
|
(253)
|
(262)
|
(195)
|
(223)
|
(255)
|
(341)
|
(362)
|
(371)
|
(359)
|
(361)
|
(372)
|
(369)
|
(372)
|
(374)
|
(360)
|
(365)
|
(364)
|
(392)
|
(391)
|
(377)
|
(373)
|
|
| Other Operating Expenses |
11
|
49
|
(9)
|
47
|
79
|
53
|
82
|
51
|
101
|
67
|
49
|
75
|
9
|
64
|
12
|
58
|
74
|
45
|
120
|
106
|
71
|
57
|
9
|
(111)
|
(86)
|
(92)
|
10
|
2
|
(23)
|
56
|
62
|
34
|
84
|
63
|
73
|
115
|
90
|
75
|
98
|
160
|
177
|
197
|
|
| Operating Income |
676
N/A
|
788
+17%
|
627
-20%
|
814
+30%
|
911
+12%
|
1 030
+13%
|
1 337
+30%
|
1 679
+26%
|
2 002
+19%
|
2 301
+15%
|
2 762
+20%
|
3 027
+10%
|
3 166
+5%
|
3 168
+0%
|
2 534
-20%
|
1 937
-24%
|
1 385
-28%
|
899
-35%
|
856
-5%
|
655
-23%
|
313
-52%
|
357
+14%
|
738
+107%
|
1 185
+61%
|
1 860
+57%
|
2 249
+21%
|
2 260
+0%
|
2 295
+2%
|
1 995
-13%
|
1 407
-29%
|
299
-79%
|
(283)
N/A
|
(424)
-50%
|
(419)
+1%
|
153
N/A
|
208
+36%
|
123
-41%
|
128
+4%
|
20
-84%
|
(71)
N/A
|
(103)
-45%
|
(154)
-50%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(97)
|
(101)
|
(145)
|
(92)
|
(95)
|
(95)
|
(148)
|
(122)
|
(117)
|
(118)
|
(117)
|
(97)
|
(89)
|
(79)
|
(68)
|
(69)
|
(70)
|
(67)
|
(65)
|
(63)
|
(57)
|
(61)
|
(58)
|
(61)
|
(63)
|
(57)
|
(55)
|
(52)
|
(53)
|
(63)
|
(89)
|
(97)
|
(109)
|
(116)
|
(102)
|
(103)
|
(92)
|
(89)
|
(95)
|
(99)
|
(110)
|
(112)
|
|
| Non-Recurring Items |
0
|
0
|
63
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
|
| Total Other Income |
(70)
|
(87)
|
(40)
|
(120)
|
(116)
|
(101)
|
(53)
|
(50)
|
(44)
|
(37)
|
(32)
|
(27)
|
(28)
|
(28)
|
(35)
|
(30)
|
(25)
|
(22)
|
(29)
|
(44)
|
(44)
|
(43)
|
(34)
|
(20)
|
(19)
|
(23)
|
(22)
|
(24)
|
(49)
|
(59)
|
(50)
|
(41)
|
(21)
|
(9)
|
(10)
|
(11)
|
(15)
|
(7)
|
(17)
|
(29)
|
(27)
|
(35)
|
|
| Pre-Tax Income |
509
N/A
|
600
+18%
|
505
-16%
|
602
+19%
|
700
+16%
|
834
+19%
|
1 135
+36%
|
1 507
+33%
|
1 841
+22%
|
2 146
+17%
|
2 658
+24%
|
2 903
+9%
|
3 049
+5%
|
3 061
+0%
|
2 476
-19%
|
1 838
-26%
|
1 290
-30%
|
810
-37%
|
761
-6%
|
548
-28%
|
212
-61%
|
253
+19%
|
605
+139%
|
1 104
+82%
|
1 778
+61%
|
2 169
+22%
|
2 185
+1%
|
2 219
+2%
|
1 893
-15%
|
1 285
-32%
|
130
-90%
|
(421)
N/A
|
(554)
-32%
|
(544)
+2%
|
73
N/A
|
94
+29%
|
16
-83%
|
32
+100%
|
(27)
N/A
|
(199)
-637%
|
(240)
-21%
|
(301)
-25%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(138)
|
(168)
|
(153)
|
(184)
|
(203)
|
(237)
|
(329)
|
(416)
|
(497)
|
(570)
|
(641)
|
(709)
|
(735)
|
(743)
|
(647)
|
(475)
|
(343)
|
(211)
|
(204)
|
(150)
|
(57)
|
(67)
|
(151)
|
(276)
|
(447)
|
(545)
|
(566)
|
(578)
|
(504)
|
(358)
|
(411)
|
(304)
|
(324)
|
(376)
|
(275)
|
(306)
|
(347)
|
(301)
|
(245)
|
(197)
|
(141)
|
(157)
|
|
| Income from Continuing Operations |
371
|
432
|
352
|
418
|
497
|
597
|
806
|
1 091
|
1 344
|
1 576
|
2 017
|
2 194
|
2 314
|
2 318
|
1 829
|
1 363
|
947
|
599
|
557
|
398
|
155
|
186
|
454
|
828
|
1 331
|
1 624
|
1 619
|
1 641
|
1 389
|
927
|
(281)
|
(725)
|
(878)
|
(920)
|
(202)
|
(212)
|
(331)
|
(269)
|
(272)
|
(396)
|
(381)
|
(458)
|
|
| Income to Minority Interest |
(10)
|
(10)
|
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(8)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
5
|
4
|
2
|
2
|
(3)
|
(2)
|
0
|
2
|
9
|
11
|
11
|
10
|
4
|
5
|
6
|
8
|
6
|
5
|
3
|
0
|
|
| Net Income |
361
N/A
|
422
+17%
|
343
-19%
|
410
+20%
|
488
+19%
|
587
+20%
|
795
+35%
|
1 081
+36%
|
1 335
+23%
|
1 567
+17%
|
2 009
+28%
|
2 185
+9%
|
2 305
+5%
|
2 310
+0%
|
1 823
-21%
|
1 358
-26%
|
943
-31%
|
594
-37%
|
552
-7%
|
393
-29%
|
152
-61%
|
184
+21%
|
459
+149%
|
832
+81%
|
1 333
+60%
|
1 626
+22%
|
1 616
-1%
|
1 639
+1%
|
1 389
-15%
|
929
-33%
|
(272)
N/A
|
(714)
-163%
|
(867)
-21%
|
(910)
-5%
|
(198)
+78%
|
(207)
-5%
|
(325)
-57%
|
(261)
+20%
|
(266)
-2%
|
(391)
-47%
|
(378)
+3%
|
(458)
-21%
|
|
| EPS (Diluted) |
2.57
N/A
|
2.08
-19%
|
1.69
-19%
|
2.02
+20%
|
2.42
+20%
|
2.91
+20%
|
3.93
+35%
|
5.34
+36%
|
6.59
+23%
|
7.73
+17%
|
9.93
+28%
|
10.98
+11%
|
11.72
+7%
|
12.08
+3%
|
9.46
-22%
|
7.43
-21%
|
5.16
-31%
|
3.25
-37%
|
3.02
-7%
|
2.15
-29%
|
0.83
-61%
|
1.01
+22%
|
2.48
+146%
|
4.3
+73%
|
6.9
+60%
|
8.4
+22%
|
8.37
0%
|
8.48
+1%
|
7.45
-12%
|
4.89
-34%
|
-1.42
N/A
|
-3.74
-163%
|
-4.52
-21%
|
-4.88
-8%
|
-1.05
+78%
|
-1.09
-4%
|
-1.72
-58%
|
-1.34
+22%
|
-1.41
-5%
|
-2.07
-47%
|
-2
+3%
|
-2.44
-22%
|
|
Switch to:
Switch to:
See Also
Other Covestro AG listings:
Discover More
