First Time Loading...

Covestro AG
XETRA:1COV

Watchlist Manager
Covestro AG Logo
Covestro AG
XETRA:1COV
Watchlist
Price: 47.89 EUR -1.24% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

13.7B
+0.7%
Assets
Growth Rates:
1 Year
-6%
3 Years
+0%
5 Years
+14%
7 Years
+27%
10 Years
-
7.1B
+0.9%
Liabilities
Growth Rates:
1 Year
-6%
3 Years
-3%
5 Years
+10%
7 Years
+17%
10 Years
-
6.6B
+0.4%
Equity
Growth Rates:
1 Year
-5%
3 Years
+4%
5 Years
+20%
7 Years
+41%
10 Years
-

Balance Sheet Decomposition
Covestro AG

13.7B
Assets
7.1B
Liabilities
13.7B
Assets
7.1B
Liabilities
Current Assets 6B
Cash & Short-Term Investments 745m
Receivables 2.6B
Other Current Assets 2.7B
Non-Current Assets 7.8B
Long-Term Investments 296m
PP&E 5.8B
Intangibles 1.2B
Other Non-Current Assets 460m
Current Liabilities 3.3B
Accounts Payable 1.9B
Other Current Liabilities 1.4B
Non-Current Liabilities 3.8B
Long-Term Debt 2.8B
Other Non-Current Liabilities 1B

Balance Sheet
Covestro AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
201
642
267
1 232
865
748
1 404
649
1 198
625
Cash Equivalents
201
642
267
1 232
865
748
1 404
649
1 198
625
Short-Term Investments
0
1
0
0
0
0
771
65
0
13
Total Receivables
2 224
1 718
2 192
2 507
2 120
1 965
2 228
3 209
2 515
2 683
Accounts Receivables
1 561
1 486
1 674
1 882
1 838
1 604
1 636
2 405
2 073
1 962
Other Receivables
663
232
518
625
282
361
592
804
442
721
Inventory
1 904
1 783
1 721
1 913
2 213
1 916
1 663
2 914
2 814
2 459
Other Current Assets
13
93
88
83
85
98
124
124
142
111
Total Current Assets
4 381
4 237
4 268
5 735
5 283
4 727
6 190
6 961
6 669
5 891
PP&E Net
4 893
4 934
4 655
4 296
4 409
5 286
5 175
6 032
5 801
5 795
PP&E Gross
4 893
4 934
4 655
4 296
4 409
5 286
5 175
6 032
5 801
5 795
Accumulated Depreciation
9 760
10 572
11 116
11 082
11 558
11 951
12 121
13 183
14 229
14 426
Intangible Assets
133
132
97
81
77
114
109
706
603
519
Goodwill
243
261
264
253
256
264
255
757
729
711
Note Receivable
74
73
47
39
35
58
70
79
168
132
Long-Term Investments
222
233
236
214
221
205
187
199
209
204
Other Long-Term Assets
446
661
667
723
803
864
938
837
406
385
Other Assets
243
261
264
253
256
264
255
757
729
711
Total Assets
10 392
N/A
10 531
+1%
10 234
-3%
11 341
+11%
11 084
-2%
11 518
+4%
12 924
+12%
15 571
+20%
14 585
-6%
13 637
-6%
Liabilities
Accounts Payable
1 522
1 403
1 536
1 618
1 637
1 507
1 241
2 214
2 016
1 895
Accrued Liabilities
35
43
63
58
46
46
44
58
42
29
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
3 938
2 478
103
575
47
141
613
180
289
779
Other Current Liabilities
543
640
772
840
853
441
466
1 154
708
595
Total Current Liabilities
6 038
4 564
2 474
3 091
2 583
2 135
2 364
3 606
3 055
3 298
Long-Term Debt
779
372
1 795
1 212
1 166
1 601
2 276
2 348
3 367
2 739
Deferred Income Tax
176
181
158
161
153
206
179
300
312
256
Minority Interest
17
16
27
30
33
47
37
66
36
28
Other Liabilities
1 612
1 802
1 591
1 512
1 807
2 322
2 461
1 555
729
726
Total Liabilities
8 622
N/A
6 935
-20%
6 045
-13%
6 006
-1%
5 742
-4%
6 311
+10%
7 317
+16%
7 875
+8%
7 499
-5%
7 047
-6%
Equity
Common Stock
0
203
203
201
183
183
193
193
190
189
Retained Earnings
1 427
2 909
3 467
4 881
4 836
4 609
5 205
6 929
6 268
6 031
Other Equity
343
484
519
253
323
415
209
574
628
370
Total Equity
1 770
N/A
3 596
+103%
4 189
+16%
5 335
+27%
5 342
+0%
5 207
-3%
5 607
+8%
7 696
+37%
7 086
-8%
6 590
-7%
Total Liabilities & Equity
10 392
N/A
10 531
+1%
10 234
-3%
11 341
+11%
11 084
-2%
11 518
+4%
12 924
+12%
15 571
+20%
14 585
-6%
13 637
-6%
Shares Outstanding
Common Shares Outstanding
203
203
203
201
183
183
193
193
190
189

See Also

Summary
1COV intrinsic value, competitors valuation, and company profile.
DCF Valuation
1COV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
1COV stock valuation using valuation multiples.
Wall Street Estimates
1COV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
1COV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.