CSL Ltd banner

Relative Value

The Relative Value of one CSLLY stock under the Base Case scenario is hidden USD. Compared to the current market price of 25.49 USD, CSL Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSLLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CSLLY Competitors Multiples
CSL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
CSL Ltd
OTC:CSLLY
70.8B USD 3.3 35.9 11.8 14.8
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 690 872.8 -160 127.7 -194 446.1 -192 227.3
US
Abbvie Inc
NYSE:ABBV
405.8B USD 6.7 97.9 16 22.2
US
Amgen Inc
NASDAQ:AMGN
197.2B USD 5.4 25.6 14.7 14.7
US
Gilead Sciences Inc
NASDAQ:GILD
178.1B USD 6.1 21.1 13.2 16.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.9B USD 9.8 29.6 22.3 23.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 091 -533.6 -581 -565.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
80.7B USD 5.6 18 13.4 15.3
NL
argenx SE
XBRU:ARGX
39.7B EUR 10.9 35.1 38.1 38.9
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.8 -66.6 -60.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
42.9B USD 11.5 136.5 76.1 84.5
P/S Multiple
Revenue Growth P/S to Growth
AU
CSL Ltd
OTC:CSLLY
Average P/S: 3 063 003.9
3.3
4%
0.8
FR
Pharnext SCA
OTC:PNEXF
33 690 872.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.4
3%
1.8
US
Gilead Sciences Inc
NASDAQ:GILD
6.1
5%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.8
11%
0.9
US
E
Epizyme Inc
F:EPE
2 091
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
10%
0.6
NL
argenx SE
XBRU:ARGX
10.9
28%
0.4
US
S
Seagen Inc
F:SGT
20.1
30%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
11.5
32%
0.4
P/E Multiple
Earnings Growth PEG
AU
CSL Ltd
OTC:CSLLY
Average P/E: 50
35.9
11%
3.3
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
97.9
96%
1
US
Amgen Inc
NASDAQ:AMGN
25.6
18%
1.4
US
Gilead Sciences Inc
NASDAQ:GILD
21.1
14%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
29.6
17%
1.7
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18
13%
1.4
NL
argenx SE
XBRU:ARGX
35.1
35%
1
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
136.5
109%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
CSL Ltd
OTC:CSLLY
Average EV/EBITDA: 25.7
11.8
7%
1.7
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16
12%
1.3
US
Amgen Inc
NASDAQ:AMGN
14.7
10%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
13.2
9%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.3
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.4
18%
0.7
NL
argenx SE
XBRU:ARGX
38.1
49%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
76.1
67%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
CSL Ltd
OTC:CSLLY
Average EV/EBIT: 28.8
14.8
10%
1.5
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.2
24%
0.9
US
Amgen Inc
NASDAQ:AMGN
14.7
3%
4.9
US
Gilead Sciences Inc
NASDAQ:GILD
16.3
13%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.3
23%
0.7
NL
argenx SE
XBRU:ARGX
38.9
56%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
84.5
69%
1.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett